Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    806 Oran Cir Bryan, TX 77801

    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contact for pricing

    8-Unit Value-Add Opportunity near TAMU

    Property size:
    5,988 SF

    Property Features for 806 Oran Cir

    General Information

    Property type
    Multifamily properties
    Square Feet
    5,988 SF

    Building Details

    Year Built
    1977
    Buildings
    1
    Stories
    2
    Units
    8

    We can help!

    Listing Contact
    Rick Lemons
    Rick Lemons

    Listing Agency: LKG Realty Advisors Listing Agent: Rick Lemons

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    This exceptional 8-unit apartment building presents a compelling value-add investment opportunity in Bryan, Texas. Located just blocks from Texas A&M University and Northgate, this property boasts a prime location with high rental demand. The complex comprises two buildings, each housing four 2-bedroom, 1-bathroom units, totaling 5,988 square feet on a 12,497 square foot lot. Built in 1977, the property currently enjoys 100% occupancy, generating significant income. Each unit features individual utility metering, simplifying management. The owner currently covers lawn care and pest control, minimizing operational expenses. The property's proximity to Texas A&M University and the convenient location near the Route 15 Old Army bus stop (3 blocks away) ensures consistent tenant occupancy. The asking price is $800,000, or $100,000 per unit, representing a price per square foot of $133.60. This presents a strong return on investment with significant potential for future value appreciation through strategic renovations or upgrades. The property's current condition and high occupancy rate make it an attractive investment for both seasoned and new investors seeking a stable and profitable multifamily asset in a thriving college town. The address is 806 Oran Cir, Bryan, TX 77801.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Commercial real estate

    Suggested Use

    Real Estate Agency Law Firm Spa & Massage Center Restaurant Hair Salon Nail Salon Building Supply Gym & Fitness Center Auto Repair Shop Pharmacy

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Bryan
    County
    Brazos
    State
    Texas
    Longitude
    -96.3528337
    Latitude
    30.6215762

    Nearby Similar for Sale

    • $6,000,000
      485.66 Acres

      Expansive Ranch with River Frontage

      485.66-acre ranch featuring Navasota River frontage near Bryan, TX.
      17497-495 Wilson Pasture Rd, Bryan, TX 77808
      View Details
    • $675,000

      Triplex/Fourplex Package in Bryan, TX

      Investment opportunity: package of triplexes and fourplexes in Bryan, TX.
      2808 Cypress Bend Cir, Bryan, TX 77801
      View Details
    • $4,399,000
      314.01 Acres

      East Brazos County Ranch Land

      314+ acre ranch in East Brazos County near Wickson Valley.
      FM-974 Tabor Rd, Bryan, TX 77808
      View Details
    • $699,900

      Prime Commercial Building on Texas Avenue

      C-3 Zoned building with frontage on Texas Avenue.
      2606 South Texas Ave, Bryan, TX 77802
      View Details
    • $875,000
      5,000 SF

      Versatile Office/Warehouse Near Texas A&M

      Office/warehouse property near Texas A&M with redevelopment potential.
      3611 South College Ave, Bryan, TX 77801
      View Details
    • New
      $249,000

      Turnkey Duplex in Bryan, TX

      Income-generating duplex near downtown Bryan with recent upgrades.
      1319 Antone St, Bryan, TX 77803
      View Details
    • Contact for pricing

      Bryan, TX Warehouse with Office

      Warehouse with office space and yard storage, built in 2020.
      3813 Endeavor Loop, Bryan, TX 77808
      View Details
    • $1,500,000

      Downtown Bryan Renovated Retail Building

      Historical building in Downtown Bryan, renovated in 2020.
      205 South Main St, Bryan, TX 77803
      View Details
    • $388,000

      Duplex Near Blinn College, TAMU

      Duplex near Blinn College and TAMU, leased until July 2026.
      1409-1411 Western Oaks Ct, Bryan, TX 77807
      View Details
    • $337,500

      Bryan, TX Fourplex Investment

      Fourplex with rental potential near park, schools, and parkway.
      2808 Cypress Bend Cir, Bryan, TX 77801
      View Details
    • $337,500

      Bryan, TX Fourplex Investment

      Fourplex with rental potential near park, schools, and parkway.
      2815 Cypress Bend Cir, Bryan, TX 77801
      View Details
    • $2,000,000
      3.80 Acres

      Bryan, TX Triplex/Fourplex Package

      Investment opportunity: package of triplex and fourplex properties in Bryan.
      5900 Leonard Rd, Bryan, TX 77807
      View Details

    FAQs

    What type of property is this?
    Multifamily property - 8-Unit Value-Add Opportunity near TAMU
    Where is this multifamily property located?
    The property is located at 806 Oran Cir Bryan, TX.
    What is the asking price?
    The asking price for this property is $800,000.
    What are key features of this property?
    This property features: $800,000 asking price for an 8-unit apartment building.; Value-add investment opportunity in Bryan, Texas.; 5,988 square feet on a 12,497 square foot lot.
    (979) 221-2929 Call to check price and availability
    Request Owner's contact information
    806 Oran Cir Bryan, TX 77801
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    806 Oran Cir
    Bryan, TX 77801
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    806 Oran Cir Bryan, TX 77801
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing Rick Lemons
    Rick Lemons
    Real Estate License ID: 524312
    (979) 221-2929
    Learn more
    Google sign-in failed. Please try again or use another login method.