Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    3207 Williamsburg Ln Missouri City, TX 77459-2280

    • Commercial real estate
    • 14,015 SF
    • 2.05 lot acres
    OFF-MARKET
    Last Sale
    Jan 05, 2022
    Value Estimations
    $575,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-4023381
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Lone Star Pet Lodges / Pet Boarding Service / Dog Day Care Center

    Property Details for 3207 Williamsburg Ln

    Year built
    2006
    Lot size
    2.05 lot acres
    Property size
    14,015 SF
    Property type
    Commercial real estate
    APN
    0089-00-000-0187-907
    APU
    89000000187907

    Description

    This exceptional investment opportunity presents a 14,100 square foot medical office building, currently operating as a Destination Pet facility under a 15-year absolute NNN lease. The lease commenced December 20, 2021, and has a remaining term of 12.6 years, expiring December 20, 2036. The property boasts a 7.00% cap rate and a strong net operating income (NOI) of $229,250, translating to a price per square foot of $232.27. The asking price is $3,275,000. Built in 2004, this single-tenant property sits on an 89,167 square foot lot in Missouri City, Texas (77459), within a dense retail corridor featuring national brands like Walmart, Home Depot, and Target. The lease includes 10% rent bumps every five years, providing built-in protection against inflation and increasing cash flow. The property's location within a 5-mile radius of over 228,658 residents with an average household income exceeding $126,227 ensures a stable and growing market. This recession-resistant investment offers a passive income stream with minimal landlord responsibilities, making it an attractive option for both local and national investors. The property's strategic location in the Southwest Corridor, approximately 21 miles from Houston, provides easy access to surrounding markets. The current 100% occupancy further solidifies this investment's appeal. Lease options for 3 and 5-year extensions are available.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $575,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Missouri City
    County
    Fort Bend
    State
    Texas
    Longitude
    -95.5663
    Latitude
    29.5728
    CBSA code
    26420
    CBSA name
    HOUSTON-SUGAR LAND-BAYTOWN, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $39,958
    $401,580
    $1,681,508
    $2,083,088
    -
    $401,580
    $1,681,508
    $2,083,088

    Comparable in this City

    • Value Estimation
      $255,000
      0.08 Acres

      Rue De Maison

      COMMERCIAL (GENERAL) • 0.08 Acres
      Rue De Maison, Missouri City, TX 77459
      View Details
    • Value Estimation
      $260,000
      4.20 Acres

      Scanlan Trce

      COMMERCIAL (GENERAL) • 4.20 Acres
      Scanlan Trce, Missouri City, TX 77459
      View Details
    • Value Estimation
      $495,000
      2.01 Acres

      2735 Sienna Pkwy

      COMMERCIAL (GENERAL) • 2.01 Acres
      2735 Sienna Pkwy, Missouri City, TX 77459-7364
      View Details
    • Value Estimation
      $325,000
      6.23 Acres

      Stones Throw Ln

      COMMERCIAL (GENERAL) • 6.23 Acres
      Stones Throw Ln, Missouri City, TX 77459
      View Details
    • Value Estimation
      $330,000
      4.49 Acres

      Stones Throw Ln

      COMMERCIAL (GENERAL) • 4.49 Acres
      Stones Throw Ln, Missouri City, TX 77459
      View Details
    • Value Estimation
      $260,000
      4.38 Acres

      Trammel Fresno Rd

      COMMERCIAL (GENERAL) • 4.38 Acres
      Trammel Fresno Rd, Missouri City, TX 77459
      View Details

    Similar Nearby for Sale

    • $270,000
      3,980 SF

      Profitable Japanese Restaurant, TX

      Established eatery, huge growth potential.
      8700 Highway 6, Missouri City, TX 77459
      View Details
    • $5,292,600
      52,300 SF

      Missouri City Industrial Facility

      52,300 SF Special Purpose Building
      2303 Fm 1092 Rd, Missouri City, TX 77459
      View Details
    • Contact for pricing
      42.00 Acres

      42 Acres Missouri City Land

      Prime Commercial Land, ±42 Acres
      0 Vicksburg Blvd, Missouri City, TX 77459
      View Details
    • Contact for pricing
      7.64 Acres

      Missouri City Retail Land Opportunity

      7.64 Acres, Walmart Outparcels, High Traffic
      9929 Highway 6, Missouri City, TX 77459
      View Details
    • Contact for pricing
      0.86 Acres

      Highway 6 Retail Land

      Prime .86-acre retail lot, high traffic.
      10060 Highway 6, Missouri City, TX 77459
      View Details
    • Contact for pricing
      3.85 Acres

      Prime Commercial Land, Sienna, TX

      ±3.848 Acres, Fort Bend County, Texas
      6 At Ft Bnd Pkwy, Sienna, TX 77459
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      25,276 SF

      Sienna Town Center Retail Space

      Prime Missouri City retail opportunity.
      5304 Sienna Pkwy, Missouri City, TX 77459
      View Details
    • $0.94 SF/Yr
      1,500 SF

      Northwest Houston Flex Space

      Flex space near Beltway 8 and Highway 249.
      1306 Fm 1092 Rd, Missouri City, TX 77459
      View Details
    • $2,200 /Mo
      1,200 SF

      Office Space For Rent

      Office space available for lease in Missouri City, TX.
      7070 Knights Ct, Missouri City, TX 77459
      View Details
    • $28 SF/Yr
      1,750 SF

      Retail Space Near Highway 6

      Second generation retail spaces available, highly visible and accessible.
      6200 Highway 6, Missouri City, TX 77459
      View Details
    • Contact for pricing
      93,729 SF

      Sienna Village Retail Center

      High-traffic retail space in Missouri City.
      8900 Highway 6, Missouri City, TX 77459
      View Details
    • $34 SF/Yr
      6,630 SF

      Grand Plaza Sienna Retail Space

      Brand new retail space, Fort Bend County.
      6133 Sienna Ranch Rd, Missouri City, TX 77459
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3207 Williamsburg Ln
    Missouri City, TX 77459-2280
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.