Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    781 Broadway, Unit 785 San Francisco, CA 94133-4314

    • Hotels
    • 5,066 SF
    • 0.05 lot acres
    OFF-MARKET
    Value Estimations
    $300,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-5742524
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Taishan Cuisine / Cantonese Restaurant / Asian Restaurant

    Property Details for 781 Broadway

    Year built
    1907
    Construction
    WOOD
    Lot size
    0.05 lot acres
    Property size
    5,066 SF
    Zone code
    CCB
    Property type
    Hotels
    APN
    0160 -018
    APU
    160018

    Description

    This exceptional 55-unit mixed-use property, located at 781 Broadway/1362 Powell Street in San Francisco's vibrant Chinatown/Telegraph Hill district, presents a compelling investment opportunity. The 16,391 square foot building, situated on a 5,961 square foot lot (APN: 0160-017, 0160-018), boasts a prime corner location at the busy intersection of Broadway and Powell Streets, benefiting from significant vehicular and pedestrian traffic. The property comprises four ground-floor retail units and fifty-one single-room occupancy (SRO) units. Recently renovated bathrooms and showers enhance the appeal of the well-maintained residential units and shared amenities. Built in 1907, this asset offers a current NOI of $413,017 and a pro-forma NOI of $626,522, translating to a current cap rate of 7.94% and a pro-forma cap rate of 12.05%. The asking price is $5,200,000, representing a price per square foot of $317.25 and a price per unit of $94,545.45. Its strategic location at the edge of Telegraph Hill, North Beach, and Chinatown ensures a diverse clientele for its retail spaces and provides residents with easy access to San Francisco's renowned dining, shopping, and entertainment options. The property's strong location, updated units, and potential for rental increases make it an attractive investment.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $300,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $258,000
      Market price range: $131k - $369k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    San Francisco
    County
    San Francisco
    State
    California
    Longitude
    -122.41
    Latitude
    37.7973
    CBSA code
    41860
    CBSA name
    SAN FRANCISCO-OAKLAND-FREMONT, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $20,355
    $1,034,102
    $590,913
    $1,625,015
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $335,000
      0.03 Acres

      590 Bay St

      HOTEL • 0.03 Acres
      590 Bay St, San Francisco, CA 94133-1706
      View Details
    • Value Estimation
      $535,000
      20,685 SF

      1001 Grant Ave

      HOTEL • 20,685 SF
      1001 Grant Ave, San Francisco, CA 94133-5004
      View Details
    • Value Estimation
      $305,000
      11,325 SF

      1350 Powell St, Unit 1364

      HOTEL • 11,325 SF
      1350 Powell St, San Francisco, CA 94133-4308
      View Details
    • Value Estimation
      $600,000
      49,932 SF

      1325 Stockton St, Unit 1341

      HOTEL • 49,932 SF
      1325 Stockton St, San Francisco, CA 94133-3808
      View Details
    • Value Estimation
      $630,000
      23,039 SF

      1334 Stockton St, Unit 1348

      HOTEL • 23,039 SF
      1334 Stockton St, San Francisco, CA 94133-3807
      View Details
    • Value Estimation
      $600,000
      23,305 SF

      619 Un St

      HOTEL • 23,305 SF
      619 Un St, San Francisco, CA 94133
      View Details

    Similar Nearby for Sale

    • $4,688,000
      0.09 Acres

      734-756 Vallejo St

      Hospitality properties • 0.09 Acres
      734-756 Vallejo St, San Francisco, CA 94133
      View Details
    • $2,680,000

      North Beach Triplex Opportunity

      Well-maintained triplex in North Beach, San Francisco. Delivered vacant.
      2118-2122 Mason St, San Francisco, CA 94133
      View Details
    • Contact for pricing
      1,087 SF

      Prime Miami Office Space Available

      122,082 sq ft Office, Near MIA
      0 Beach, San Francisco, CA 94133
      View Details
    • $3,500,000
      4,753 SF

      Mixed-Use Property in Vibrant Chinatown

      Mixed-use property with retail space and apartments in San Francisco.
      678 Broadway, San Francisco, CA 94133
      View Details
    • $5,900,000
      13,782 SF

      Mixed-Use Building in Prime Location

      Mixed-use building with commercial units and residential spaces.
      700 Broadway, San Francisco, CA 94133
      View Details
    • Contact for pricing
      8,160 SF

      Iconic North Beach Retail Asset

      Prime retail property in the heart of North Beach.
      580 Green St, San Francisco, CA 94133
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Retail Space in Hyatt Centric

      Retail space available within the Hyatt Centric Hotel.
      555 North Point St, San Francisco, CA 94133
      View Details
    • $32 SF/Yr
      9,990 SF

      Prime San Francisco Office Space

      Beach Street Office Suites Available
      505 Beach St, San Francisco, CA 94133
      View Details
    • Contact for pricing
      913 SF

      Prime North Beach Retail Space

      913 SF Retail Space - High Foot Traffic
      495 Bay St, San Francisco, CA 94133
      View Details
    • $46 SF/Yr
      3,875 SF

      Union Street Restaurant Space

      Historic North Beach Restaurant, 3,875 SF
      524 Union St, San Francisco, CA 94133
      View Details
    • $12 SF/Yr
      16,900 SF

      Office Space in North Waterfront

      Office space available for rent in San Francisco's North Waterfront.
      665 Chestnut St, San Francisco, CA 94133
      View Details
    • Contact for pricing
      600 SF

      Office Space in San Francisco

      Office space available for rent in San Francisco, CA.
      725 Greenwich St, San Francisco, CA 94133
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    781 Broadway, Unit 785
    San Francisco, CA 94133-4314
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.