Character-Filled Duplex with Rooftop
922 ELLSWORTH Street Philadelphia, PA 19147
For Sale
$550,000
MULTI_FAMILY - Other - PHILADELPHIA, PA
Property Size1,665 SF
Lot Size0.02 Acres
Price / SF$330.33
Days on Market56
Property Features for 922 ELLSWORTH Street
General Information
Property type
Residential Multi Family
Property subtype
Duplex
Rooms
Basement
Parking features
On Street
Interior features
Kitchen - Eat-In
Standard status
Active
Size
1,665 SF
Lot size
0.02 Acres
Taxes and HOA fees
Tax Annual Amount
5673
Utilities
Heating system
Forced Air
Cooling system
Wall Unit(s)
Building Details
Year built
1915
Number of units
1
Building materials
Masonry
Architectural style
Other
Listing Agency:
Coldwell Banker Realty
(215) 923-7600
Listed By:
Dominic V Fuscia · License #RS294492
(215) 605-4280
Added: Jun 5
Changed: Jul 23
Last Checked: Jul 30 at 5:06AM
MLS# PAPH2629108
Copyright © 2026 Bright MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
922 Ellsworth Street is a duplex with two separate units and dedicated in-unit laundry. The first-floor unit is a one-bedroom, one-bath home with single-level living and access to a private rear yard, plus a full basement that houses the unit’s mechanical systems and a dedicated washer and dryer. The second unit spans the second and third floors and includes distinctive interior details, including mosaic artwork as you enter and ascend. The second floor features an open-concept living space with exposed wood beams, exposed brick walls, abundant natural light, a galley kitchen, and storage throughout. The third floor offers two bedrooms, including a front primary bedroom and a rear secondary bedroom, and provides access to an expansive rooftop deck that spans the full roof footprint.
The property is located in Bella Vista and the Italian Market area of South Philadelphia, on a tree-lined block described as being steps from the Italian Market. The listing also notes convenient access to public transportation, Center City, and major highways.
This setup can suit investors or an owner-occupant seeking flexibility, with one-bedroom and multi-bedroom layouts under the same roof. Separately metered utilities and each unit’s own heating and hot water equipment are noted, along with washer and dryer in each unit, which can simplify day-to-day operation and tenant management. The building is currently tenant-occupied, with the first-floor resident noted as interested in remaining.
The property is located in Bella Vista and the Italian Market area of South Philadelphia, on a tree-lined block described as being steps from the Italian Market. The listing also notes convenient access to public transportation, Center City, and major highways.
This setup can suit investors or an owner-occupant seeking flexibility, with one-bedroom and multi-bedroom layouts under the same roof. Separately metered utilities and each unit’s own heating and hot water equipment are noted, along with washer and dryer in each unit, which can simplify day-to-day operation and tenant management. The building is currently tenant-occupied, with the first-floor resident noted as interested in remaining.
Key Highlights
- Duplex at 922 Ellsworth St (South Philadelphia/Bella Vista) built in 1915 with masonry construction
- First‑floor unit is 1 bed, 1 bath with kitchen - eat‑in and access to a private rear yard
- Separate utilities for each unit, including its own heating system, hot water heater, and washer and dryer
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $43.0k | $25.80 |
| − Vacancy | −$2.4k | −$1.42 |
| EGI | $40.6k | $24.38 |
| − OpEx | −$12.2k | −$7.31 |
| NOI | $28.4k | $17.06 |
1,665 SF · lease $25.80/SF/yr · vacancy 5.51% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$405.9K
$355.2K – $473.6K
NOI $28,413 @ 7.0% cap · market cap 5.17%
Second Best
Apartment 5plus
$374.1K
$327.4K – $436.5K
NOI $26,190 @ 7.0% cap · market cap 4.76%
Theoretical Best
—
—
same as Best Use
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use
Frequently Asked Questions
What type of property is this?
Duplex - Duplex offers separate utilities and two living levels plus a rooftop deck for tenant or owner-occupant use.
Where is this duplex located?
The property is located at 922 ELLSWORTH Street Philadelphia, PA.
What is the asking price?
The asking price for this property is $550,000.
What are key features of this property?
This property features: Duplex at 922 Ellsworth St (South Philadelphia/Bella Vista) built in 1915 with masonry construction; First‑floor unit is 1 bed, 1 bath with kitchen - eat‑in and access to a private rear yard; Separate utilities for each unit, including its own heating system, hot water heater, and washer and dryer