Search
922 ELLSWORTH Street, Philadelphia, PA, 19147
Character-Filled Duplex with Rooftop Deck

922 ELLSWORTH Street Philadelphia, PA 19147

For Sale
$550,000

MULTI_FAMILY - Other - PHILADELPHIA, PA

Property Size1,665 SF
Lot Size0.02 Acres
Price / SF$330.33
Days on Market56

Property Features for 922 ELLSWORTH Street

General Information

Property type Residential Multi Family
Property subtype Duplex
Rooms Basement
Parking features On Street
Interior features Kitchen - Eat-In
Standard status Active
Size 1,665 SF
Lot size 0.02 Acres

Taxes and HOA fees

Tax Annual Amount 5673

Utilities

Heating system Forced Air
Cooling system Wall Unit(s)

Building Details

Year built 1915
Number of units 1
Building materials Masonry
Architectural style Other
Listing Agency: Coldwell Banker Realty
Listed By: Dominic V Fuscia · License #RS294492
Added: Jun 5 Changed: Jul 23 Last Checked: Jul 30 at 5:06AM
MLS# PAPH2629108

Copyright © 2026 Bright MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

Investment Insights

Based on property information with market context.

922 Ellsworth Street is a duplex with two separate units and dedicated in-unit laundry. The first-floor unit is a one-bedroom, one-bath home with single-level living and access to a private rear yard, plus a full basement that houses the unit’s mechanical systems and a dedicated washer and dryer. The second unit spans the second and third floors and includes distinctive interior details, including mosaic artwork as you enter and ascend. The second floor features an open-concept living space with exposed wood beams, exposed brick walls, abundant natural light, a galley kitchen, and storage throughout. The third floor offers two bedrooms, including a front primary bedroom and a rear secondary bedroom, and provides access to an expansive rooftop deck that spans the full roof footprint.

The property is located in Bella Vista and the Italian Market area of South Philadelphia, on a tree-lined block described as being steps from the Italian Market. The listing also notes convenient access to public transportation, Center City, and major highways.

This setup can suit investors or an owner-occupant seeking flexibility, with one-bedroom and multi-bedroom layouts under the same roof. Separately metered utilities and each unit’s own heating and hot water equipment are noted, along with washer and dryer in each unit, which can simplify day-to-day operation and tenant management. The building is currently tenant-occupied, with the first-floor resident noted as interested in remaining.

Key Highlights

  • Duplex at 922 Ellsworth St (South Philadelphia/Bella Vista) built in 1915 with masonry construction
  • First‑floor unit is 1 bed, 1 bath with kitchen - eat‑in and access to a private rear yard
  • Separate utilities for each unit, including its own heating system, hot water heater, and washer and dryer

Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $43.0k $25.80
− Vacancy −$2.4k −$1.42
EGI $40.6k $24.38
− OpEx −$12.2k −$7.31
NOI $28.4k $17.06
1,665 SF · lease $25.80/SF/yr · vacancy 5.51% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$405.9K
$355.2K – $473.6K (±1% cap)
NOI $28,413 @ 7.0% cap · market cap 5.17%
Second Best
Apartment 5plus
$374.1K
$327.4K – $436.5K (±1% cap)
NOI $26,190 @ 7.0% cap · market cap 4.76%
Theoretical Best
—
—
same as Best Use
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Property Profile Location Intelligence

Current Use

Duplexes

Suggested Use

Top Pick Electrical Service Nursing Home Tanning Salon Clothing & Fashion Store Adult Day Care Buffet

Zoning and permitted uses should be independently verified with authorities.

Frequently Asked Questions

What type of property is this?
Duplex - Duplex offers separate utilities and two living levels plus a rooftop deck for tenant or owner-occupant use.
Where is this duplex located?
The property is located at 922 ELLSWORTH Street Philadelphia, PA.
What is the asking price?
The asking price for this property is $550,000.
What are key features of this property?
This property features: Duplex at 922 Ellsworth St (South Philadelphia/Bella Vista) built in 1915 with masonry construction; First‑floor unit is 1 bed, 1 bath with kitchen - eat‑in and access to a private rear yard; Separate utilities for each unit, including its own heating system, hot water heater, and washer and dryer
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message