This exceptional investment opportunity presents a fee-simple, single-tenant retail property in Lindenhurst, Illinois, leased to Camp Bow Wow. The 5,449 square foot building sits on a substantial 7.22-acre lot, with Camp Bow Wow occupying 3.08 acres. The lease, commencing January 31, 2022, and expiring October 30, 2032, offers a remaining term of 7.9 years, including two 5-year renewal options. A significant 6.7% rent increase is scheduled for 2027, followed by fair market rent adjustments at each renewal. The property boasts a strong 7.05% cap rate and a current NOI of $70,187. Camp Bow Wow, a well-established national brand with over 200 locations, invested over $845,000 in renovations in 2022, demonstrating their long-term commitment. The landlord's responsibilities are minimal, with the tenant covering a pro-rata share of operating expenses. The remaining approximately 3 acres of undeveloped land offer significant development potential, either as an expansion or separate sale. The property benefits from a prime location with high visibility on Sand Lake Road, experiencing over 10,300 vehicles daily, and proximity to major traffic arteries, including US Route 45 and Interstate 94. The strong demographics of the area, with over 36,300 people within a 3-mile radius and an average household income exceeding $154,371, further enhance the investment's appeal. The location is also strategically positioned near Gurnee Mills Mall, Six Flags Great America, and Great Wolf Lodge, driving significant traffic and consumer spending. Lindenhurst's location in Lake County, Illinois, offers lower tax exposure compared to neighboring Cook County, making this a highly attractive commercial real estate investment. The building, constructed in 2003, is a single-story structure.
Property Features for 2975 Sand Lk Rd
General Information
Property type
Day care centers
Square Feet
5,449 SF
Lot Size
314,503 SF
Building Details
Year Built
2003
Buildings
1
Stories
1
Units
1
HighLights
Net lease investment opportunity with Camp Bow Wow, a national tenant with 8+ years remaining on their lease, including two 5‑year options. A 6.7% rent increase is scheduled for 2027, followed by fair market rent adjustments at each option period.
The 7.22‑acre parcel offers significant development potential; approximately 3 acres are available for future development or sale, separate from the 3.08 acres leased to Camp Bow Wow.
Camp Bow Wow completed over $845,000 in renovations in 2022, demonstrating a strong commitment to the location.
The property is anchored by Camp Bow Wow, a well‑established national brand with over 200 locations.
Landlord responsibilities are minimal; tenant pays pro‑rata share of operating expenses; landlord maintains roof, structure, parking lot, and a portion of real estate taxes on excess land.
Excellent location in a strong retail corridor near Gurnee Mills Mall, Walmart, Target, and other major retailers.
Day care center - Camp Bow Wow Net Lease, High ROI
Where is this day care center located?
The property is located at 2975 Sand Lk Rd Lindenhurst, IL.
What is the asking price?
The asking price for this property is $995,000.
What are key features of this property?
This property features: Net lease investment opportunity with Camp Bow Wow, a national tenant with 8+ years remaining on their lease, including two 5-year options. A 6.7% rent increase is scheduled for 2027, followed by fair market rent adjustments at each option period.; The 7.22-acre parcel offers significant development potential; approximately 3 acres are available for future development or sale, separate from the 3.08 acres leased to Camp Bow Wow.; Camp Bow Wow completed over $845,000 in renovations in 2022, demonstrating a strong commitment to the location.
Request Owner's contact information
2975 Sand Lk Rd Lindenhurst, IL 60046
Message sent successfully
Error
If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
2975 Sand Lk Rd Lindenhurst, IL 60046
Message sent successfully
Error
Email to Your Friends
Message sent successfully
Error
Realmo Value Estimations
Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods.
Disclaimer
These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.
AI approach
Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.
Realmo CapRate Calculation
Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.
How We Calculate Cap Rate
Cap Rate Formula: Cap Rate (%) = (Net Operating Income / Property Value) × 100
Net Operating Income (NOI) Formula: NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)
Components
Net Operating Income (NOI) represents the annual income a property generates after operating expenses:
Area: Building square footage from property records
Lease Rate: Annual $/sqft based on market data for the property type and geographic location
Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
Operating Expense Ratio: Operating costs as a percentage of income, varies by property type
Property Value is derived from:
Recent sale price (if available)
Statistical models using comparable sales
AI-powered valuation estimates
Example Calculation
For a 100,000 sqft Office Building:
Lease Rate: $25.00/sqft/year (market data for Office in this area)
Vacancy Rate: 8% (market data for Office in this area)
Operating Expense Ratio: 35% (typical for Office properties)
Property Value: $15,000,000
Step 1: Calculate NOI
NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35) NOI = 100,000 × $25.00 × 0.92 × 0.65 NOI = $1,495,000/year
Step 2: Calculate Cap Rate
Cap Rate = ($1,495,000 / $15,000,000) × 100 Cap Rate = 9.97%
Property Type Considerations
Net Operating Income calculations vary by property type due to different operating expense ratios:
Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
Retail: Moderate expenses (25-35%) for common area maintenance
Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
Multifamily: Moderate expenses (35-45%) including property management
Self-Storage: Lower expenses (25-35%) due to minimal maintenance
Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.
Disclaimer
These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.
Cap Rate calculations depend on market data that may change over time
Actual operating expenses, lease rates, and vacancy rates may differ from market averages
Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
Property value estimates are approximations and not official appraisals
Cap rates vary widely by market, property condition, and investment risk profile
Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.
Cap approach
Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.
Comparable approach
Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.
Relative
Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.
Geo
Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels
across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.
Alternative use
Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.
More about this property
2975 Sand Lk Rd Lindenhurst, IL 60046
More about this listing
2975 Sand Lk Rd, Lindenhurst, IL
Dan Tilsner
Contact Person
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Request price
2975 Sand Lk Rd, Lindenhurst, IL
Dan Tilsner
Contact Person
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Property Records & Analytics
2975 Sand Lk Rd, Lindenhurst, IL
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Request Owner's contact information
2975 Sand Lk Rd, Lindenhurst, IL
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Current Estimation by Request
2975 Sand Lk Rd, Lindenhurst, IL
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Send Message
to 2975 Sand Lk Rd Lindenhurst, IL 60046
2975 Sand Lk Rd, Lindenhurst, IL
Dan Tilsner
Contact Person
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Google sign-in failed. Please try again or use another login method.