Back to Search
Champaign Industrial/Flex Space Investment

2602 N Mattis Ave Champaign, IL 61822

Claim this Listing
For Sale
Contact for pricing

Two buildings totaling 26,456 SF with 100% occupancy.

Type:Industrial
Property size:
26,456 SF
Price / SF:
$54.81/SF
Added:
Jul 11, 2024
Days on Market:
734
Last Refresh:
May 12 at 9:00 pm

Property Features for 2602 N Mattis Ave

General Information

Standard status
Active
Size
26,456 SF
Property subtype
Industrial

Listing office Ramshaw Real Estate, Inc.

Listing date Jul 11, 2024

Source Crexi

Displayed information is deemed reliable but is not guaranteed and should be independently verified.

All listing content including descriptions, pricing, images are the copyrighted material of Ramshaw Real Estate, Inc.


Investment Insights

Based on property information with market context.

Located in northwest Champaign, Illinois, this property features two buildings with a total area of 26,456 square feet. The property is currently 100% occupied. It is suitable for industrial or flex space investment. The property includes ample parking and multiple overhead doors.

Key Highlights

  • 100% Occupancy: Provides immediate income
  • Prime Investment Opportunity: Valuable asset in Champaign, IL
  • Total of 26,456 SF of industrial/flex space

Local Financial Insights For Industrial

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $184.1k $6.96
− Vacancy −$9.6k −$0.36
EGI $174.6k $6.60
− OpEx −$52.4k −$1.98
NOI $122.2k $4.62
26,456 SF · lease $6.96/SF/yr · vacancy 5.20% · expense 30.00%

Alternative Uses

Best Use
Flex RnD
$2.08M
$1.82M – $2.42M (±1% cap)
NOI $145,482 @ 7.0% cap · market cap 10.03%
Second Best
Industrial
$1.75M
$1.53M – $2.04M (±1% cap)
NOI $122,191 @ 7.0% cap · market cap 8.43%
Theoretical Best
Office A
$5.50M
$4.82M – $6.42M (±1% cap)
NOI $385,284 @ 7.0% cap · market cap 26.57%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Auto Club Detailing Car Wash Perfect Touch AutoRepair Auto Repair Shop Crossroads Contractor Supply Building Supply Ross Racing Enterprises Auto Parts Store MYST AUTO CHAMPAIGN Car Dealership

Suggested Use

Real Estate Agency Dental Office Hair Salon Building Supply Gym & Fitness Center Parking Lot & Garage Cafe & Coffee Shop (Bike/Boat/Book/etc) Store Law Firm Veterinary Clinic

Zoning and permitted uses should be independently verified with local authorities.

Similar Off Market Nearby

  • Creative Catering of Champaign — champaign, il 61826

FAQs

What type of property is this?
Flex space - Two buildings totaling 26,456 SF with 100% occupancy.
Where is this flex space located?
The property is located at 2602 N Mattis Ave Champaign, IL.
What is the asking price?
The asking price for this property is $1,450,000.
What are key features of this property?
This property features: 100% Occupancy: Provides immediate income; Prime Investment Opportunity: Valuable asset in Champaign, IL; Total of 26,456 SF of industrial/flex space
Contact an agent
(217) 359-3131 Call to check price and availability
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message