Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    12177 Fm 2590 Amarillo, TX 79119

    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contact for pricing

    Eight Shops, 19,200 SF, High NOI

    Property size:
    19,200 SF

    Property Features for 12177 Fm 2590

    General Information

    Property type
    Distribution properties
    Square Feet
    19,200 SF
    Class
    B
    Lot Size
    522,720 SF

    Building Details

    Year Built
    2022
    Stories
    1
    Units
    8

    We can help!

    Listing Contact
    Bobby Tyler
    Bobby Tyler

    Listing Agent: Bobby Tyler

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    This exceptional Amarillo, TX investment opportunity presents eight newly constructed (2022/2023), 100% occupied commercial shops totaling 19,200 square feet. Located on the high-traffic FM 2590/VFW Road corridor in Randall County (zip code 79119), this Class B, multi-tenant warehouse boasts a strong net operating income (NOI) of $94,828. Each of the eight units features 40' x 60' of space, overhead doors, bathrooms, and spray foam insulation. The property sits on a 12-acre lot, with an additional 9 acres available for future development
    Property Profile Location Intelligence

    Current Use by Public Records

    WTX Foundation Repair Charitable Organization Shepherd Concrete Construction Company Shepherd Earthworks Agricultural Supply WTX Concrete Pumping Construction Company

    Suggested Use

    Real Estate Agency Spa & Massage Center Building Supply Big Box & Wholesale Store Auto Repair Shop Gym & Fitness Center Auto Parts Store Skin Care Clinic Department Store Kitchen & Bath Showroom

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Amarillo
    County
    Randall
    State
    Texas
    Longitude
    -101.9351918
    Latitude
    35.0833427

    Nearby Similar for Sale

    • $345,000
      1,990 SF

      Refined Office Space in Amarillo

      Functional office space with fireplaces, conference area, and kitchen/break room.
      2700 S Western St, Amarillo, TX 79109
      View Details
    • $369,000
      Pending

      Office & Warehouse with Expansion

      Versatile commercial property with office, warehouse, and room to grow.
      1041 N Forest St, Amarillo, TX 79106
      View Details
    • New
      $205,000
      3,360 SF

      Amarillo Commercial Building on Corner

      Commercial building with large offices, conference room, and ample parking.
      501 N Arthur St, Amarillo, TX 79107
      View Details
    • $319,900
      2,640 SF

      Commercial Property Near Downtown Amarillo

      Versatile commercial space near I-40 and downtown in Opportunity Zone.
      1515 S Garfield St, Amarillo, TX 79102
      View Details
    • $749,000
      2,280 SF

      Amarillo Commercial Property with Residence

      Versatile property with shop, residence, and acreage in Amarillo.
      2501 Trammel Ave, Amarillo, TX 79118
      View Details
    • New
      $130,000
      1,328 SF

      Versatile Commercial Property in Amarillo

      Commercial property with warehouse, showroom, and secure outdoor space.
      3507 W Amarillo Blvd, Amarillo, TX 79106
      View Details
    • $850,000
      15,976 SF

      Large Commercial Building on Spade Drive

      Versatile commercial building suitable for retail, event center, gym, church.
      3506 Spade Dr, Amarillo, TX 79104
      View Details
    • New
      $149,000
      1,800 SF

      Amarillo Commercial Property For Sale

      Commercial property in Amarillo, Texas, featuring secure fenced yard.
      415 NE 3Rd Ave, Amarillo, TX 79107
      View Details
    • New
      $500,000
      4,609 SF

      Professional Office Property in Amarillo

      Versatile office property with mature landscaping and recent parking upgrades.
      1721 S Tyler St, Amarillo, TX 79102
      View Details
    • $255,000
      1,932 SF

      Medical Office Space For Sale

      Established medical office space with drive-up window and dedicated parking.
      1900 S Coulter Unit F St, Amarillo, TX 79106
      View Details
    • $95,000
      1.20 Acres

      River Falls Air Park Hangar

      Hangar lot in River Falls Air Park near Amarillo.
      12481 Montana Way, Amarillo, TX 79118
      View Details
    • $690,000
      27,290 SF

      Versatile Mixed-Use Property in Amarillo

      5-acre property with warehouse, office, and restaurant spaces.
      Amarillo, TX 79111
      View Details

    FAQs

    What type of property is this?
    Distribution property - Eight Shops, 19,200 SF, High NOI
    Where is this distribution property located?
    The property is located at 12177 Fm 2590 Amarillo, TX.
    What is the asking price?
    The asking price for this property is $2,600,000.
    What are key features of this property?
    This property features: High-traffic location on expanding FM 2590/VFW Road in Amarillo, TX (79119).; Eight newly constructed (2022/2023), 100% occupied, 2400 sq ft shops with overhead doors, bathrooms, and spray foam insulation.; 9-acre expansion potential with existing concrete pad.
    (806) 676-7709 Call to check price and availability
    Request Owner's contact information
    12177 Fm 2590 Amarillo, TX 79119
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    12177 Fm 2590
    Amarillo, TX 79119
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    12177 Fm 2590 Amarillo, TX 79119
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing Bobby Tyler
    Bobby Tyler
    Real Estate License ID: 690582
    (806) 676-7709 (806) 359-7653
    Learn more
    Google sign-in failed. Please try again or use another login method.