Back to Search
Medical Office Building with Sale-Leaseback

9025 Grant Street Thornton, CO

New
9025 Grant Street, Thornton, CO, 00000
$4,590,000
For Sale
$4,590,000

Fully leased medical office building with two healthcare providers, including a long-term sale-leaseback arrangement for the second floor.

Property Size16,756 SF
Price / SF$273.93
Days on Market5

Property Features for 9025 Grant Street

General Information

Standard status
Active
Size
16,756 SF
Property subtype
Medical Office
Listing Agency
Listed by Brandon Langiewicz, SIOR
Source Hoffleigh
Added: Jul 15 Checked: Jul 18 at 2:36 am

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Brandon Langiewicz, SIOR


Investment Insights

Based on property information with market context.

The Grant Street Medical Pavilion is a medical office building totaling 16,756 SF, fully leased to two established healthcare providers. The current owner occupies the entire second floor under a long-term sale-leaseback arrangement, supporting ongoing in-place tenancy across the property.

The offering is positioned within Thornton, Colorado’s North Denver healthcare corridor, per the public remarks. Planned capital improvements referenced in the materials include an elevator modernization proposal and a common-area refresh intended to improve building functionality, reliability, and the tenant/patient experience.

As presented in the public remarks, the investment is described as providing stabilized medical office income with reduced near-term capital uncertainty as major building improvements are addressed ahead of the sale.

Key Highlights

  • 16,756 SF medical office building at 9025 Grant Street in Thornton, CO
  • Fully leased to two established healthcare providers
  • Sale‑leaseback: current owner occupies the entire second floor

Local Financial Insights For Office B

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $442.4k $26.40
− Vacancy −$110.6k −$6.60
EGI $331.8k $19.80
− OpEx −$82.9k −$4.95
NOI $248.8k $14.85
16,756 SF · lease $26.40/SF/yr · vacancy 25.00% · expense 25.00%

Alternative Uses

Best Use
Office B
$3.55M
$3.11M – $4.15M (±1% cap)
NOI $248,827 @ 7.0% cap · market cap 5.42%
Second Best
Healthcare Medical
$3.29M
$2.88M – $3.84M (±1% cap)
NOI $230,549 @ 7.0% cap · market cap 5.02%
Theoretical Best
Office A
$5.02M
$4.39M – $5.86M (±1% cap)
NOI $351,313 @ 7.0% cap · market cap 7.65%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Location Intelligence

Current Use by Public Records

Medical Office Space

Suggested Use

Law Firm Restaurant Spa & Massage Center Real Estate Agency Auto Repair Shop Dental Office Building Supply Big Box & Wholesale Store Daycare Center Cafe & Coffee Shop

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Medical Office Space - Fully leased medical office building with two healthcare providers, including a long-term sale-leaseback arrangement for the second floor.
Where is this medical office space located?
The property is located at 9025 Grant Street Thornton, CO.
What is the asking price?
The asking price for this property is $4,590,000.
What are key features of this property?
This property features: 16,756 SF medical office building at 9025 Grant Street in Thornton, CO; Fully leased to two established healthcare providers; Sale‑leaseback: current owner occupies the entire second floor
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message