9658 Havana St Unit B02, Commerce City, CO 80022
Luxury garage condos with large drive aisles for accessibility.
- Added:
- Mar 15, 2024
- Days on Market:
- 844
- Last Refresh:
- Jun 28 at 12:45 pm
Property Features for 9658 Havana St Unit B02
General Information
- Standard status
- Active
- Size
- 1,500 SF
- Property subtype
- Retail, Industrial
Listing office Personal Warehouse & Red Commercial
Listing date Mar 15, 2024
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Personal Warehouse & Red Commercial
HighLights
- 24/7 gated, secure access for peace of mind.
- Large drive aisles for ease of accessibility.
- Large enough to accommodate large recreational vehicles.
- RV Dump Station on property for added convenience.
- Clubhouse with restrooms, kitchenette, meeting and relaxation areas.
- Units come standard with LED Lights, Gas Heater, and 60 amp panel.
Overview
Local Financial Insights For Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $40.5k | $27.00 |
| − Vacancy | −$1.8k | −$1.19 |
| EGI | $38.7k | $25.81 |
| − OpEx | −$11.6k | −$7.74 |
| NOI | $27.1k | $18.07 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Commerce City
- County
- Adams
- State
- Colorado
- Longitude
- -104.8669911
- Latitude
- 39.8712758
