This ±1.28-acre commercial land site, located at 4408 Bryan St, Dallas, TX 75204, presents a unique development opportunity in the heart of East Dallas. Zoned PD 298 (Subarea 9) Mixed-Use 1, this property allows for a variety of uses, including retail, office, and multifamily residential, either in combination or as single buildings. The 55,609 square foot lot boasts high visibility and excellent access, situated between N Peak St and N Fitzhugh Ave, just east of N Central Expressway (Hwy 75). The area is experiencing significant redevelopment, with over 4,600 new multifamily, condo, and townhome units recently constructed or under development nearby. This prime location benefits from strong demographics, with approximately 35,642 people living within a one-mile radius and 195,208 within three miles. The one-mile radius population has increased by 17.05% since 2010, and the average household income within a three-mile radius is $110,947. The property's proximity to Downtown Dallas, Baylor University Medical Center, Deep Ellum, and Uptown adds to its appeal. Numerous retailers, including CVS, Walmart, Target, and Starbucks, are located nearby, further enhancing the site's desirability. This is an exceptional chance to capitalize on the continued growth and transformation of East Dallas.
Property Features for 4408 Bryan St
General Information
Property type
Land
HighLights
Excellent East Dallas Location: 1.28‑acre site at 4408 Bryan St, between N Peak St and N Fitzhugh Ave, near Hwy 75. Minutes from Downtown Dallas, Baylor University Medical Center, Deep Ellum, and Uptown. Surrounded by significant new multifamily development.
Prime Mixed‑Use Development Site: 55,609 SF lot zoned PD 298 (Subarea 9) Mixed‑Use 1, allowing for retail, office, and multifamily uses. High visibility and excellent access.
Strong Demographics & High Income: Dense population (35,642 within 1 mile, 195,208 within 3 miles). 17.05% population growth within 1 mile since 2010. Average household income within 3 miles is $110,947.
Abundant Nearby Retail: Property is near numerous national retailers including CVS, Walmart, Target, and Starbucks, driving significant traffic.
Land - Prime East Dallas infill development opportunity.
Where is this land located?
The property is located at 4408 Bryan St Dallas, TX.
What are key features of this property?
This property features: Excellent East Dallas Location: 1.28-acre site at 4408 Bryan St, between N Peak St and N Fitzhugh Ave, near Hwy 75. Minutes from Downtown Dallas, Baylor University Medical Center, Deep Ellum, and Uptown. Surrounded by significant new multifamily development.; Prime Mixed-Use Development Site: 55,609 SF lot zoned PD 298 (Subarea 9) Mixed-Use 1, allowing for retail, office, and multifamily uses. High visibility and excellent access.; Strong Demographics & High Income: Dense population (35,642 within 1 mile, 195,208 within 3 miles). 17.05% population growth within 1 mile since 2010. Average household income within 3 miles is $110,947.
If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
4408 Bryan St Dallas, TX 75204
Message sent successfully
Error
Email to Your Friends
Message sent successfully
Error
Realmo Value Estimations
Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods.
Disclaimer
These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.
AI approach
Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.
Realmo CapRate Calculation
Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.
How We Calculate Cap Rate
Cap Rate Formula: Cap Rate (%) = (Net Operating Income / Property Value) × 100
Net Operating Income (NOI) Formula: NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)
Components
Net Operating Income (NOI) represents the annual income a property generates after operating expenses:
Area: Building square footage from property records
Lease Rate: Annual $/sqft based on market data for the property type and geographic location
Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
Operating Expense Ratio: Operating costs as a percentage of income, varies by property type
Property Value is derived from:
Recent sale price (if available)
Statistical models using comparable sales
AI-powered valuation estimates
Example Calculation
For a 100,000 sqft Office Building:
Lease Rate: $25.00/sqft/year (market data for Office in this area)
Vacancy Rate: 8% (market data for Office in this area)
Operating Expense Ratio: 35% (typical for Office properties)
Property Value: $15,000,000
Step 1: Calculate NOI
NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35) NOI = 100,000 × $25.00 × 0.92 × 0.65 NOI = $1,495,000/year
Step 2: Calculate Cap Rate
Cap Rate = ($1,495,000 / $15,000,000) × 100 Cap Rate = 9.97%
Property Type Considerations
Net Operating Income calculations vary by property type due to different operating expense ratios:
Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
Retail: Moderate expenses (25-35%) for common area maintenance
Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
Multifamily: Moderate expenses (35-45%) including property management
Self-Storage: Lower expenses (25-35%) due to minimal maintenance
Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.
Disclaimer
These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.
Cap Rate calculations depend on market data that may change over time
Actual operating expenses, lease rates, and vacancy rates may differ from market averages
Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
Property value estimates are approximations and not official appraisals
Cap rates vary widely by market, property condition, and investment risk profile
Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.
Cap approach
Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.
Comparable approach
Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.
Relative
Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.
Geo
Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels
across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.
Alternative use
Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.
More about this property
4408 Bryan St Dallas, TX 75204
More about this listing
4408 Bryan St, Dallas, TX
Ty Underwood
Contact Person
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Request price
4408 Bryan St, Dallas, TX
Ty Underwood
Contact Person
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Property Records & Analytics
4408 Bryan St, Dallas, TX
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Request Owner's contact information
4408 Bryan St, Dallas, TX
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Current Estimation by Request
4408 Bryan St, Dallas, TX
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Send Message
to 4408 Bryan St Dallas, TX 75204
4408 Bryan St, Dallas, TX
Ty Underwood
Contact Person
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Google sign-in failed. Please try again or use another login method.