Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Roswell Office Suite For Sale Title is generated by Realmo AI

    875 Old Roswell Road Unit G400, Roswell, GA 30076

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contact for pricing

    842 SqFt office suite in Old Roswell Exchange Business Park.

    Type:Office
    Property size:
    842 SF
    Price / SF:
    $219/SF
    Added:
    Jul 10, 2025
    Days on Market:
    318
    Last Refresh:
    Mar 16 at 1:19 pm

    Property Features for 875 Old Roswell Road Unit G400

    General Information

    Standard status
    Active
    Size
    842 SF
    Property subtype
    Office

    Building Details

    Year Built
    1986

    We can help!

    Listing Contact
    Drew Curtin
    Drew Curtin

    Listing agent Drew Curtin License #356754

    Listing office RE/MAX Center - The David Freeman Team

    Listing date Jul 10, 2025

    Source Crexi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of RE/MAX Center - The David Freeman Team

    HighLights

    • Convenient location in Old Roswell Exchange Business Park, near Downtown Roswell and GA400.
    • 842 SqFt office suite with a functional layout.
    • Includes a large reception area, 2 large offices, and a bathroom.
    • Features a large conference room that can serve as an owner's office.
    • Association dues cover water, sewer, trash, and common area maintenance.
    • Property built in 1986.

    Overview

    This 842 SqFt office suite is located in Old Roswell Exchange Business Park, offering close proximity to Downtown Roswell and GA400. The suite features a large reception area, two large offices, a bathroom, and a large conference room that could also serve as an owner's office. Association dues cover water, sewer, trash, and common area maintenance.

    Financial Insights

    Value Estimation Calculated for Office B

    Conservative
    $125.3K
    NOI $11,275 @ 9.00% cap · cautious / downside scenario
    Moderate
    $161.1K
    NOI $11,275 @ 7.00% cap · market / base-case scenario
    Aggressive
    $225.5K
    NOI $11,275 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Office B

    Component $ $/SF
    Gross rent $20.1k $23.87
    − Vacancy −$5.1k −$6.02
    EGI $15.0k $17.85
    − OpEx −$3.8k −$4.46
    NOI $11.3k $13.39
    842 SF · lease $23.87/SF/yr · vacancy 25.20% · expense 25.00%

    Alternative Use Scenarios

    Best Use
    Office B
    $161.1K
    $140.9K – $187.9K (±1% cap)
    NOI $11,275 @ 7.0% cap · market cap 6.09%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Office A
    $235.4K
    $206.0K – $274.6K (±1% cap)
    NOI $16,476 @ 7.0% cap · market cap 8.91%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Everything But The Food ... Big Box & Wholesale Store Atlanta Restaurant POS (Bike/Boat/Book/etc) Store Northern Star Management Business Management Consultant Anjus (Bike/Boat/Book/etc) Store Everest Technologies (Bike/Boat/Book/etc) Store

    Suggested Use

    Law Firm Restaurant Real Estate Agency Dental Office Spa & Massage Center Hair Salon Nail Salon Building Supply Gym & Fitness Center Pharmacy

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Roswell
    County
    Fulton
    State
    Georgia
    Longitude
    -84.3351385
    Latitude
    34.0371438

    Nearby Similar for Sale

    • $650,000
      2,372 SF

      Renovated Commercial Property in Roswell

      Versatile commercial property suitable for various business uses.
      304 E Crossville Road, Roswell, GA 30075
      View Details
    • $302,000
      2,052 SF

      Functional Office Space in Roswell

      Two-level office building in prime business park near Hwy 400.
      11285 Elkins Road, Roswell, GA 30076
      View Details
    • $1,100
      1,100 SF

      Turnkey Office Suite in Roswell

      Move-in-ready office suite with versatile floor plan and included furniture.
      11205 Alpharetta Highway #E3, Roswell, GA 30076
      View Details
    • $1,100
      5,700 SF

      Furnished Office Suites in Roswell

      Furnished office suites with shared amenities in Roswell, GA.
      1560 Warsaw Road #SUITE 204, Roswell, GA 30076
      View Details
    • $1,200
      5,700 SF

      Furnished Office Suites in Roswell

      Furnished office suites with shared amenities in Roswell, GA.
      1560 Warsaw Road #SUITE 205, Roswell, GA 30076
      View Details
    • $2,000
      5,700 SF

      Furnished Office Suites in Roswell

      Furnished office suites with shared amenities in Roswell, GA.
      1560 Warsaw Road #SUITE 206, Roswell, GA 30076
      View Details
    • $225,000
      1 SF

      Roswell Office Suite For Sale

      Professional office suite in a well-connected Roswell location.
      425 E Crossville Road, Roswell, GA 30075
      View Details
    • $250,000
      1,136 SF

      Roswell Office Space For Sale

      Versatile 1,136 SF office space in Roswell, GA.
      500 Sun Valley Drive, Roswell, GA 30076
      View Details
    • $1,200

      Furnished Office Suites in Roswell

      Furnished office suites with shared amenities in Roswell, GA.
      1560 Warsaw Road #Suite 205, Roswell, GA 30076
      View Details
    • $1,600,000
      1,300 SF

      Roswell Commercial Office For Sale

      Commercial office in Roswell, GA, ideal for redevelopment.
      1084 Alpharetta Street, Roswell, GA 30075
      View Details
    • $2,000

      Furnished Office Suites in Roswell

      Furnished office suites with shared amenities in Roswell, GA.
      1560 Warsaw Road #Suite 206, Roswell, GA 30076
      View Details
    • $1,100

      Furnished Office Suites in Roswell

      Furnished office suites with shared amenities in Roswell, GA.
      1560 Warsaw Road #Suite 204, Roswell, GA 30076
      View Details

    FAQs

    What type of property is this?
    Office units - 842 SqFt office suite in Old Roswell Exchange Business Park.
    Where is this office units located?
    The property is located at 875 Old Roswell Road Unit G400 Roswell, GA.
    What is the asking price?
    The asking price for this property is $185,000.
    What are key features of this property?
    This property features: Convenient location in Old Roswell Exchange Business Park, near Downtown Roswell and GA400.; 842 SqFt office suite with a functional layout.; Includes a large reception area, 2 large offices, and a bathroom.
    (770) 605-8841 Call to check price and availability
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing Drew Curtin
    Drew Curtin
    Real Estate License ID: 356754
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    875 Old Roswell Road Unit G400, Roswell, GA 30076
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!