Renovated Duplex
For Sale
$779,000
86 Russek Dr, Staten Island, NY 10312
Residential Income, Staten Island, NY
Property Size2,080 SF
Price / SF$374.52
Days on Market104
Property Features for 86 Russek Dr
General Information
Property type
Residential Multi Family
Property subtype
Other
Bedrooms
4
Bathrooms
4
Full bathrooms
3
Half bathrooms
1
Rooms
Bathroom 2, Bathroom 1, Bedroom 4, Bedroom 2, Laundry Room, Bedroom 1, Bathroom 4, Bedroom 3, Bathroom 3
Parking features
Driveway
Patio and Porch features
Deck
Interior features
Walk-In Closet(s)
Subdivision
Rossville
Standard status
Active
Size
2,080 SF
Utilities
Heating system
Forced Air, Natural Gas
Water source
Public
Building Details
Year built
1980
Floors in Building
2
Building materials
Vinyl Siding
Roof type
Asphalt
Buildings
1
Listing Agency:
TRADEMARK PROPERTIES NYC LLC
(908) 451-1421
Listed By:
Kathy Giovinazzo
Added: Jul 26
Changed: Oct 30
Last Checked: Nov 6 at 6:06AM
MLS# 11904518
Copyright © 2026 My State MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This two-family duplex property contains 2,080 square feet and was built in 1980. The interior has been completely renovated, with four bedrooms, four bathrooms, a laundry room, and a walk-in closet. Vinyl siding, an asphalt roof, and forced-air heating supplied by natural gas are among the existing improvements.
The property includes a driveway and deck, with public water service. Exterior work and some interior finishing remain, providing a clear scope for completing the property. Located at 86 Russek Dr in Staten Island, the home is identified in Richmond County, NY 10312.
The property includes a driveway and deck, with public water service. Exterior work and some interior finishing remain, providing a clear scope for completing the property. Located at 86 Russek Dr in Staten Island, the home is identified in Richmond County, NY 10312.
Key Highlights
- Two‑family duplex property with 2,080 square feet
- Four bedrooms and four bathrooms
- Interior completely renovated
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$51,398
Cap Rate
6.60%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,027,960
$1.0M
Cap Rate 7%
$734,257
$734.3K
Cap Rate 9%
$571,089
$571.1K
Market Conditions
NOI Build-Up for 2,080 SF
Gross rent
$79.9K $38.40/SF
− Vacancy
−$6.4K −$3.10/SF
EGI
$73.4K $35.30/SF
− OpEx
−$22.0K −$10.59/SF
NOI
$51.4K $24.71/SF
Area
ZIP 10312
Vacancy
8.07%
Lease Rate
$38.40 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,027,960
Cap Rate 7%
$734,257
Cap Rate 9%
$571,089
Alternative Uses
Best Use
Multifamily LT 5
$734.3K
$642.5K – $856.6K
NOI $51,398 @ 7.0% cap · market cap 6.60%
Second Best
Apartment 5plus
$646.0K
$565.3K – $753.7K
NOI $45,220 @ 7.0% cap · market cap 5.80%
Theoretical Best
Office A
$992.5K
$868.4K – $1.16M
NOI $69,472 @ 7.0% cap · market cap 8.92%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
2
Residential units
Location Intelligence
Trade Area within ½ mile
446
Businesses Nearby
Explore this area
Business Placement
Demographics for 10312, NY
61,642
Population
22,547
Households
2.7
Avg Household Size
43
Median Age
41%
College-Educated
92%
High-School Grad
6.9 sq mi
ZIP Area
8,934
Density / Sq Mi
$111,434
Median Household Income
$62,700
Median Earnings
$1,911
Median Rent
$698,900
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in Northeast region
Frequently Asked Questions
What type of property is this?
Duplex - Two-family property with four bedrooms, four bathrooms, a driveway, and a rear deck.
Where is this duplex located?
The property is located at 86 Russek Dr Staten Island, NY.
What is the asking price?
The asking price for this property is $779,000.
What are key features of this property?
This property features: Two‑family duplex property with 2,080 square feet; Four bedrooms and four bathrooms; Interior completely renovated
