849 U.S Hwy 51, Forsyth, IL 62535
Stabilized commercial investment property in Forsyth, Illinois with long-term tenants.
- Added:
- Oct 17, 2024
- Days on Market:
- 628
- Last Refresh:
- Jul 5 at 11:39 am
Property Features for 849 U.S Hwy 51
General Information
- Standard status
- Active
- Size
- 6,762 SF
- Lot size
- 1.10 Acres
- Property subtype
- Mixed Use
Building Details
- Year Built
- 1988
Listing office Brinkoetter Realtors (217) 454-9381
Listing date Oct 17, 2024
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Brinkoetter Realtors
HighLights
- Stabilized commercial investment with four established, long‑term tenants providing great income.
- High traffic location with 18,300 average vehicles per day (VPD) and great road frontage.
- Ample parking on a 1.1‑acre lot with an asphalt parking lot.
- Durable brick and stucco construction with a metal roof.
- Close proximity to many amenities and I‑72 Interstate.
- Seller financing available with agreeable terms.
Overview
Local Financial Insights For Mixed Use
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $81.1k | $12.00 |
| − Vacancy | −$8.1k | −$1.20 |
| EGI | $73.0k | $10.80 |
| − OpEx | −$27.4k | −$4.05 |
| NOI | $45.6k | $6.75 |
Alternative Uses
Current Use by Public Records
Map
- City
- Forsyth
- County
- Macon
- State
- Illinois
- Longitude
- -88.9526
- Latitude
- 39.9312