Turnkey Medical Office
8425 Dorsey Circle Unit 102 Manassas, VA 20110
8425 Dorsey Circle Unit 102, Manassas, VA, 20110
$182,500
For Sale
$182,500
Built-out suite with multiple private offices, waiting/reception space, kitchenette, and private restroom inside a professional center.
Property Size889 SF
Price / SF$205.29
Days on Market27
Property Features for 8425 Dorsey Circle Unit 102
General Information
- Standard status
- Active
- Size
- 889 SF
- Property subtype
- Office
Building Details
- Year Built
- 1990
Listing agency
Weber Rector Commerical Real Estate Services, Inc.
(949) 606-6674
Listed by
Ryan Archibald
(949) 606-6674
Source
Xome
Added: Jun 25 Updated: Jul 21 at 1:51AM Checked: Jul 21 at 3:03AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Weber Rector Commerical Real Estate Services, Inc.
Investment Insights
Based on property information with market context.
This professionally built-out office condominium offers a turnkey interior configuration for medical or professional use. The suite includes four private offices, including a dedicated reception office, along with a spacious waiting room/open reception area. Additional improvements include a kitchenette/break room and a private restroom. The unit is offered with existing office furniture, carpeting, fixtures, equipment, and other on-site improvements, supporting immediate occupancy with minimal additional investment.
The property is located within the Sudley Professional Center in Manassas. It is across the street from UVA Prince William Medical Center, a major healthcare anchor, and benefits from proximity to Rt. 234/Sudley Rd., with convenient connections to Rt. 28 and I-66. The surrounding area includes a mix of medical, professional, and service-oriented businesses, along with nearby retail and dining options.
Designed to balance client-facing areas with private workspaces, the layout is well suited for a range of healthcare and professional office practices.
The property is located within the Sudley Professional Center in Manassas. It is across the street from UVA Prince William Medical Center, a major healthcare anchor, and benefits from proximity to Rt. 234/Sudley Rd., with convenient connections to Rt. 28 and I-66. The surrounding area includes a mix of medical, professional, and service-oriented businesses, along with nearby retail and dining options.
Designed to balance client-facing areas with private workspaces, the layout is well suited for a range of healthcare and professional office practices.
Key Highlights
- Built‑out office condominium suite in the Sudley Professional Center (year built 1990).
- Interior layout includes four private offices, a reception office, waiting room/open reception area, kitchenette/break room, and a private restroom.
- Central air cooling with heating listed as "3" systems.
Local Financial Insights For Healthcare Medical
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $24.9k | $27.96 |
| − Vacancy | −$1.6k | −$1.82 |
| EGI | $23.2k | $26.14 |
| − OpEx | −$9.3k | −$10.46 |
| NOI | $13.9k | $15.69 |
889 SF · lease $27.96/SF/yr · vacancy 6.50% · expense 40.00%
Alternative Uses
Best Use
Healthcare Medical
$199.2K
$174.3K – $232.4K
NOI $13,944 @ 7.0% cap · market cap 7.64%
Second Best
Office B
$170.0K
$148.8K – $198.4K
NOI $11,903 @ 7.0% cap · market cap 6.52%
Theoretical Best
Specialty Retail
$493.8K
$432.1K – $576.1K
NOI $34,564 @ 7.0% cap · market cap 18.94%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Stephen R. Band, ...
Counselor
Beeps & Bells USA ...
Loan Service
Mosaic Counsling
Counselor
DNS Counseling Center
Counselor
Mr. Steven Dever
Counselor
Similar For Sale Nearby
FAQs
What type of property is this?
Medical Office Space - Built-out suite with multiple private offices, waiting/reception space, kitchenette, and private restroom inside a professional center.
Where is this medical office space located?
The property is located at 8425 Dorsey Circle Unit 102 Manassas, VA.
What is the asking price?
The asking price for this property is $182,500.
What are key features of this property?
This property features: Built‑out office condominium suite in the Sudley Professional Center (year built 1990).; Interior layout includes four private offices, a reception office, waiting room/open reception area, kitchenette/break room, and a private restroom.; Central air cooling with heating listed as "3" systems.
