Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Newer Mixed-Use Building with Restaurant Title is generated by Realmo AI

    824 E Adoue St, Alvin, TX 77511

    View on Map
    Claim this Listing
    For Sale
    Contact for pricing

    Built in 2020, includes furnished cafe/restaurant.

    Type:Mixed Use, Office, Retail
    Property size:
    5,824 SF
    Price / SF:
    $300/SF
    Added:
    Sep 4, 2024
    Days on Market:
    635
    Last Refresh:
    May 12 at 11:35 pm

    Property Features for 824 E Adoue St

    General Information

    Standard status
    Active
    Size
    5,824 SF
    Property subtype
    Mixed Use, Office, Retail

    Building Details

    Year Built
    2020

    We can help!

    Listing Contact
    Reyes Realty Group Team

    Listing agent Reyes Realty Group Team License #TX 0214332

    Listing office Reyes Realty Group

    Listing date Sep 4, 2024

    Source Crexi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Reyes Realty Group

    HighLights

    • Built in 2020: Newer construction with modern features.
    • Fully Built‑Out Cafe/Restaurant: Suite C (approx. 2654 sf) is furnished and ready for immediate operation.
    • Turnkey Restaurant Opportunity: Ideal for entrepreneurs to start or expand.
    • Two Suites Available: Offers flexibility.
    • Suite B Available: (Approx. 1500 sf) Shell space allows for custom build‑out.
    • Location in Alvin, TX: Provides access to the local market.

    Overview

    Constructed in 2020, this mixed-use building in Alvin, Texas, presents an opportunity for a new owner. The property includes a fully built-out cafe/restaurant. Suite C, encompassing approximately 2654 square feet, is furnished and designed as a cafe/restaurant. Suite B, with an approximate area of 1500 square feet, is a shell space.

    Local Financial Insights For Office B

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $172.6k $29.64
    − Vacancy −$43.0k −$7.38
    EGI $129.6k $22.26
    − OpEx −$32.4k −$5.56
    NOI $97.2k $16.69
    5,824 SF · lease $29.64/SF/yr · vacancy 24.90% · expense 25.00%

    Alternative Uses

    Best Use
    Office B
    $1.39M
    $1.22M – $1.62M (±1% cap)
    NOI $97,230 @ 7.0% cap · market cap 5.56%
    Second Best
    Specialty Retail
    $1.21M
    $1.06M – $1.41M (±1% cap)
    NOI $84,612 @ 7.0% cap · market cap 4.83%
    Theoretical Best
    Multifamily LT 5
    $72.55M
    $63.48M – $84.64M (±1% cap)
    NOI $5,078,696 @ 7.0% cap · market cap 290.21%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    QT Nails & Spa Nail Salon Safe Avenue Insurance ... Insurance Agency LP nails and spa Nail Salon Premier Solar Alvin Solar Energy Contractor Lpnailsandspaalvin Nail Salon

    Suggested Use

    Restaurant Real Estate Agency Law Firm Building Supply Spa & Massage Center Dental Office Big Box & Wholesale Store Auto Repair Shop Hair Salon Nail Salon

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Alvin
    County
    Brazoria
    State
    Texas
    Longitude
    -95.2375857
    Latitude
    29.4214094

    Nearby Similar for Sale

    • $999,000
      9,225 SF

      Alvin Warehouse For Sale

      9,225 square foot warehouse on 0.39 acres in Alvin.
      601 S. GORDON ST., Alvin, TX 77511
      View Details
    • $320,000
      87,120 SF

      20 Acres Land in Alvin

      20 acres of land available in Alvin, Texas.
      FM 2917, Alvin, TX 77511
      View Details
    • $1,699,000
      12,240 SF

      Newly Renovated Storage Facility

      Renovated storage facility with online systems and growth potential.
      1817 Callaway Drive, Alvin, TX 77511
      View Details
    • $650,000
      5,218 SF

      Mixed-Use Property on Corner Lot

      Versatile mixed-use property with residence, workshop, and open concept building.
      2900 W Highway 6, Alvin, TX
      View Details
    • $1,650,000
      17,408 SF

      Renovated Multifamily Asset in Alvin

      20-unit multifamily property in Alvin, TX, renovated in 2019.
      601 E Coombs St, Alvin, TX 77511
      View Details
    • $12

      Renovated Triplex in Alvin, Texas

      Fully renovated triplex near downtown Alvin, ready for immediate leasing.
      211 W South St, Alvin, TX 77511
      View Details
    • $1,300,000
      5,550 SF

      Fully Leased Alvin Retail Center

      5,550 SF retail center with established tenants in Alvin.
      1516 S Gordon St, Alvin, TX
      View Details
    • $899,000
      817 SF

      Office/Flex Space in Alvin, Texas

      Newly renovated office/flex space with high visibility on State Route 35.
      2300 S Bypass 35, Alvin, TX
      View Details
    • $799,000
      12,000 SF

      Alvin Mixed-Use Redevelopment Opportunity

      4-acre corner lot near Grand Parkway with income potential.
      831 FM 2917, Alvin, TX 77511
      View Details
    • $599,000
      10,000 SF

      Established Gun Range & Retail

      Profitable gun range and retail business for sale.
      1204 FM 1462, Alvin, TX 77511
      View Details
    • $3,500,000
      11,600 SF

      Recycling Center Facility on Highway

      Operating recycling center facility on 12.96 acres in Alvin, Texas.
      6902 TX-35, Alvin, TX
      View Details
    • $389,900

      Improved Equestrian Property in Alvin

      5-acre equestrian property with barn, pond, and pasture.
      2720 County Road 159, Alvin, TX 77511
      View Details

    FAQs

    What type of property is this?
    Mixed-use property - Built in 2020, includes furnished cafe/restaurant.
    Where is this mixed-use property located?
    The property is located at 824 E Adoue St Alvin, TX.
    What is the asking price?
    The asking price for this property is $1,750,000.
    What are key features of this property?
    This property features: Built in 2020: Newer construction with modern features.; Fully Built‑Out Cafe/Restaurant: Suite C (approx. 2654 sf) is furnished and ready for immediate operation.; Turnkey Restaurant Opportunity: Ideal for entrepreneurs to start or expand.
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing
    Reyes Realty Group Team
    Real Estate License ID: TX 0214332
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    824 E Adoue St, Alvin, TX 77511
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!