2004 Hwy 6, Alvin, TX 77511
Two-parcel commercial property in high-growth area, ideal for redevelopment.
Property Features for 2004 Hwy 6
General Information
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Brockway Commercial
Investment Insights
Based on property information with market context.
Key Highlights
- Direct Hwy 6 frontage in a rapidly developing commercial corridor.
- Two‑parcel assemblage totaling 29,621 SF.
- Located across from a major redevelopment project with planned fuel stop, EV charging, hotel, restaurant, offices and play zone.
Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $45.8k | $29.64 |
| − Vacancy | −$11.4k | −$7.38 |
| EGI | $34.4k | $22.26 |
| − OpEx | −$8.6k | −$5.56 |
| NOI | $25.8k | $16.69 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 77511, TX
Market
Vacancy Rate% for Office in South region