Multi-Unit Office
821 Grand Ave Pkwy Pflugerville, TX 78660
For Sale
Contact for pricing
Four-unit office building totaling 1,552 SF, fully leased and generating $36,520 NOI.
Property Size1,552 SF
Price / SF$341.49
Days on Market87
Property Features for 821 Grand Ave Pkwy
General Information
- Standard status
- Active
- Size
- 1,552 SF
- Property subtype
- OFFICE
Listing Agency:
CSA Realty Group
(512) 820-7429
Listed By:
Joel Hargett
(512) 820-7429
Source:
Moodyscre
Added: Apr 30
Changed: Jul 25
Last Checked: Jul 25 at 3:08AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of CSA Realty Group
Investment Insights
Based on property information with market context.
This 1,552 SF office building is configured as four separate units and is 100% leased. The property is described as modern and flexible, with a contemporary design intended to accommodate a range of business needs. The current income is listed at $36,520 NOI, and the units are noted as being leased on gross leases.
The building is located in Pflugerville, about 1 mile east of IH 35, with the marketing materials highlighting high visibility and accessibility.
Overall, it presents a multi-unit office setup with a stabilized occupancy profile and a contemporary interior/exterior presentation, positioned just off a major corridor.
The building is located in Pflugerville, about 1 mile east of IH 35, with the marketing materials highlighting high visibility and accessibility.
Overall, it presents a multi-unit office setup with a stabilized occupancy profile and a contemporary interior/exterior presentation, positioned just off a major corridor.
Key Highlights
- 1,552 SF four‑unit office building with 100% leased occupancy
- Gross leases with $36,520 NOI reported for the property
- Located in Pflugerville, 1 mile east of IH 35
Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $65.2k | $42.00 |
| − Vacancy | −$15.8k | −$10.21 |
| EGI | $49.3k | $31.79 |
| − OpEx | −$12.3k | −$7.95 |
| NOI | $37.0k | $23.85 |
1,552 SF · lease $42.00/SF/yr · vacancy 24.30% · expense 25.00%
Alternative Uses
Best Use
Office B
$528.7K
$462.6K – $616.8K
NOI $37,008 @ 7.0% cap · market cap 6.98%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$648.8K
$567.7K – $756.9K
NOI $45,414 @ 7.0% cap · market cap 8.57%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Lacey Holcomb
Physician
James Fry Lmft
Marriage Or Relationship Counselor
State Guard Patrol, ...
Security Service
TexasDirector
Daycare Center
State X Surveillance ...
Law Firm
FAQs
What type of property is this?
Office units - Four-unit office building totaling 1,552 SF, fully leased and generating $36,520 NOI.
Where is this office units located?
The property is located at 821 Grand Ave Pkwy Pflugerville, TX.
What is the asking price?
The asking price for this property is $530,000.
What are key features of this property?
This property features: 1,552 SF four‑unit office building with 100% leased occupancy; Gross leases with $36,520 NOI reported for the property; Located in Pflugerville, 1 mile east of IH 35
