Ranch Half Duplex in Over-55
For Sale
$199,000
812 Riffle Drive, Pleasant Hill, MO 64080
DUPLEX - Other - Pleasant Hill, MO
Property Size792 SF
Lot Size0.16 Acres
Price / SF$251.26
Days on Market218
Property Features for 812 Riffle Drive
General Information
Property type
Residential Multi Family
Property subtype
Duplex
Bedrooms
2
Bathrooms
1
Full bathrooms
1
Rooms
Bedroom 2, Bedroom 1, Bathroom 1
Parking features
Garage, Secured, Covered, Off Street
Window features
Window Coverings
Interior features
Ceiling Fan(s)
Appliances
Dishwasher, Disposal, Microwave, Electric Range
Subdivision
Highland Park
Lot features
City Lot, Level
Elementary school
Pleasant Hill Prim
Middle school
Pleasant Hill
High school
Pleasant Hill
Elementary school district
Pleasant Hill
Middle school district
Pleasant Hill
High school district
Pleasant Hill
Directions
From Hwy 7 in Pleasant Hill west on Renee-Lynde for 2 blocks, right on Christopher Dr, right on Ingleside Drive to Riffle.
Standard status
Active
APN
1846208
Size
792 SF
Lot size
0.16 Acres
Taxes and HOA fees
Tax Description
North part of Lot 32. (A Lot split will be made for 810 and 812 Riffle.)
Tax Annual Amount
2317
HOA Fee
$85 Monthly
Legal Description
North part of Lot 32. (A Lot split will be made for 810 and 812 Riffle.)
Utilities
Sewer type
Public Sewer
Heating system
Heat Pump (Heating), Electric (Heating)
Cooling system
Electric
Water source
Public
Amenities
lawn maintenance
snow removal
trash pick-up
Building Details
Year built
2017
Flooring type
Carpet, Vinyl
Building materials
Stone Veneer, Stucco & Frame
Roof type
Composition
Architectural style
Other
Listing Agency:
ReeceNichols - Lees Summit · Reece & Nichols
(816) 524-7272
Listed By:
Jim Purvis · License #1999022549
(816) 365-7115
Added: Jan 15
Changed: Aug 4
Last Checked: Aug 21 at 3:06PM
MLS# 2596521
Copyright © 2026 Heartland Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This 9-year-old ranch half duplex offers 2 bedrooms and 1 bathroom with a 1-car attached garage. The home is approximately 792 SF on a 0.1561-acre lot and was built in 2017. Interior comforts include ceiling fan(s), with electric heating via a heat pump and electric cooling. Flooring includes vinyl and carpet.
The property features stone veneer and stucco & frame construction, a composition roof, and public utilities including public water and public sewer. Appliances included are dishwasher, disposal, microwave, and electric range. Parking is off-street with secured, covered garage parking.
Located in an over-55 subdivision, the home benefits from lawn maintenance, snow removal, and trash pick-up. The property is presently under lease through 05/31/2026. Tax records reflect that 812 and 810 Riffle are combined together, and upon sale the owner will provide a surveyed lot split.
The property features stone veneer and stucco & frame construction, a composition roof, and public utilities including public water and public sewer. Appliances included are dishwasher, disposal, microwave, and electric range. Parking is off-street with secured, covered garage parking.
Located in an over-55 subdivision, the home benefits from lawn maintenance, snow removal, and trash pick-up. The property is presently under lease through 05/31/2026. Tax records reflect that 812 and 810 Riffle are combined together, and upon sale the owner will provide a surveyed lot split.
Key Highlights
- Currently leased through 05/31/2026
- 2 bedrooms and 1 bathroom with a 1‑car attached garage
- 2017 ranch half duplex with approx. 792 SF on 0.1561 acres
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$6,808
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
3.42%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$136,160
$136.2K
Cap Rate 7%
$97,257
$97.3K
Cap Rate 9%
$75,644
$75.6K
Market Conditions
NOI Build-Up for 792 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$9.9K $12.48/SF
− Vacancy
−$159 −$0.20/SF
EGI
$9.7K $12.28/SF
− OpEx
−$2.9K −$3.68/SF
NOI
$6.8K $8.60/SF
Area
Cass County, MO
Vacancy
1.61%
Lease Rate
$12.48 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$136,160
Cap Rate 7%
$97,257
Cap Rate 9%
$75,644
Alternative Uses
Best Use
Multifamily LT 5
$97.3K
$85.1K – $113.5K
NOI $6,808 @ 7.0% cap · market cap 3.42%
Second Best
Apartment 5plus
$86.6K
$75.8K – $101.1K
NOI $6,063 @ 7.0% cap · market cap 3.05%
Theoretical Best
Office A
$178.6K
$156.3K – $208.3K
NOI $12,500 @ 7.0% cap · market cap 6.28%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Current Use
Lease Details
100%
Occupancy
Single-tenant
Tenancy
Location Intelligence
Trade Area within ½ mile
166
Businesses Nearby
Explore this area
Business Placement
Demographics for 64080, MO
14,003
Population
5,669
Households
2.5
Avg Household Size
39
Median Age
28%
College-Educated
95%
High-School Grad
121.6 sq mi
ZIP Area
115
Density / Sq Mi
$109,010
Median Household Income
$53,045
Median Earnings
$1,139
Median Rent
$299,900
Median Home Value
Market
Vacancy Rate% for Multifamily in Midwest region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Duplex - Two-bedroom, one-bath ranch half duplex with attached one-car garage, currently leased through 05/31/2026.
Where is this duplex located?
The property is located at 812 Riffle Drive Pleasant Hill, MO.
What is the asking price?
The asking price for this property is $199,000.
What are key features of this property?
This property features: Currently leased through 05/31/2026; 2 bedrooms and 1 bathroom with a 1‑car attached garage; 2017 ranch half duplex with approx. 792 SF on 0.1561 acres
