80 FREEDOM Ave, Staten Island, NY 10314
Extra-large 2-unit detached home in Bulls Head, Staten Island.
Property Features for 80 FREEDOM Ave
General Information
Taxes and HOA fees
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of AADEL A MOHAMED
Investment Insights
Based on property information with market context.
Key Highlights
- Extra‑large 2‑unit detached home ideal for homeowners or investors.
- Main unit features 3 bedrooms and 2 full bathrooms.
- First‑floor apartment with 2 bedrooms and 2 bathrooms, suitable for rental income.
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $91.7k | $40.80 |
| − Vacancy | −$4.1k | −$1.84 |
| EGI | $87.6k | $38.96 |
| − OpEx | −$26.3k | −$11.69 |
| NOI | $61.3k | $27.27 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 10314, NY
Market
Vacancy Rate% for Multifamily in Northeast region