Triplex with Off-Street
For Sale
$1,225,000
Pending
78 Brooks St, Boston, MA 02135
Each apartment has laundry, gas heating and hot water, cooking facilities, and hardwood flooring.
Property Size3,228 SF
Lot Size0.10 Acres
Days on Market47
Property Features for 78 Brooks St
General Information
Standard status
Pending
Size
3,228 SF
Total Parking Spaces
1
Lot size
0.10 Acres
Property subtype
Multifamily
Additional Details
Public Transit
Yes
Multifamily Units
3
Taxes and HOA fees
Annual Taxes
$11,769
Amenities
in-unit washer/dryer
city view
Building Details
Building Size
3,228 SF
Year Built
1910
Buildings
1
Stories
3
Listing Agency:
Jacob Realty, LLC
Listed By:
Christos Salpoglou
(617) 620-0445
Source:
Classifiedrealtygroup
Added: Aug 21
Changed: Oct 3
Last Checked: Oct 5 at 3:50PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Jacob Realty, LLC
Investment Insights
Based on property information with market context.
Located at 78 Brooks St in Boston, this three-unit residence was built in 1910 and occupies three levels. The property contains 3,228 sq. ft. of above-grade living area within a 13-room configuration that includes 7 bedrooms and 3 full bathrooms. Each apartment has its own washer and dryer, gas heating, hot water, cooking facilities, and hardwood flooring.
The home sits on a 0.1-acre lot and includes off-street parking for 1 car. The top-floor apartment has a city view. Oak Square and Brighton Center are identified as the surrounding areas, with local universities, hospitals, and retail shops contributing to rental demand. Walk Score is 49, Transit Score is 43, and Bike Score is 29.
The home sits on a 0.1-acre lot and includes off-street parking for 1 car. The top-floor apartment has a city view. Oak Square and Brighton Center are identified as the surrounding areas, with local universities, hospitals, and retail shops contributing to rental demand. Walk Score is 49, Transit Score is 43, and Bike Score is 29.
Key Highlights
- 3,228 sq. ft. of above‑grade living area across 3 levels
- 13‑room layout with 7 bedrooms and 3 full bathrooms
- Three apartments, each with a washer and dryer
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$81,569
Cap Rate
6.66%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,631,380
$1.6M
Cap Rate 7%
$1,165,271
$1.2M
Cap Rate 9%
$906,322
$906.3K
Market Conditions
NOI Build-Up for 3,228 SF
Gross rent
$122.0K $37.80/SF
− Vacancy
−$5.5K −$1.70/SF
EGI
$116.5K $36.10/SF
− OpEx
−$35.0K −$10.83/SF
NOI
$81.6K $25.27/SF
Area
Boston, MA
Vacancy
4.50%
Lease Rate
$37.80 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,631,380
Cap Rate 7%
$1,165,271
Cap Rate 9%
$906,322
Alternative Uses
Best Use
Multifamily LT 5
$1.17M
$1.02M – $1.36M
NOI $81,569 @ 7.0% cap · market cap 6.66%
Second Best
Apartment 5plus
$1.08M
$947.9K – $1.26M
NOI $75,832 @ 7.0% cap · market cap 6.19%
Theoretical Best
Office A
$2.42M
$2.11M – $2.82M
NOI $169,199 @ 7.0% cap · market cap 13.81%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Lease Details
3
Residential units
Location Intelligence
Trade Area within ½ mile
1,306
Businesses Nearby
Explore this area
Business Placement
Demographics for 02135, MA
47,232
Population
22,519
Households
2.1
Avg Household Size
29
Median Age
71%
College-Educated
93%
High-School Grad
2.6 sq mi
ZIP Area
18,166
Density / Sq Mi
$88,208
Median Household Income
$57,124
Median Earnings
$2,179
Median Rent
$684,000
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in Northeast region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Triplex - Each apartment has laundry, gas heating and hot water, cooking facilities, and hardwood flooring.
Where is this triplex located?
The property is located at 78 Brooks St Boston, MA.
What is the asking price?
The asking price for this property is $1,225,000.
What are key features of this property?
This property features: 3,228 sq. ft. of above‑grade living area across 3 levels; 13‑room layout with 7 bedrooms and 3 full bathrooms; Three apartments, each with a washer and dryer
