7765 SW 87th Ave 212a, Miami, FL 33173
Professionally configured space supports established medical practices with patient, clinical, administrative, and staff areas.
Property Features for 7765 SW 87th Ave 212a
General Information
Additional Details
Amenities
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Compass Florida, LLC
Investment Insights
Based on property information with market context.
The property is located at 7765 SW 87th Ave in Miami, within 12 blocks of Baptist Hospital and near South Miami Hospital. Parking includes nine assigned spaces, one assigned covered space, and additional unassigned overflow parking. The configuration and existing medical improvements provide a specialized setting for an operating practice or medical office user.
Key Highlights
- 2,570‑square‑foot second‑floor corner medical office condominium
- Seven exam rooms and a dedicated operating room
- Physician office with balcony, two scheduling rooms, and doctor’s lounge
Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $115.7k | $45.00 |
| − Vacancy | −$17.3k | −$6.75 |
| EGI | $98.3k | $38.25 |
| − OpEx | −$24.6k | −$9.56 |
| NOI | $73.7k | $28.69 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 33173, FL
Market
Vacancy Rate% for Office in Miami, FL
Similar Off Market Nearby
- Khuly Patricia DVM — 8776 SW 72nd St, Miami, FL 33173
- Veterinaria Emergencias pisos — 8601 Sunset Dr, Miami, FL 33143
- Pet 911 Clinics — 8601 Sunset Dr, Miami, FL 33143
- Miami Veterinary Specialists — 8601 Sunset Dr, Miami, FL 33143
- Sunset Animal Clinic | Miami FL — 8776 SW 72nd St, Miami, FL 33173