Back to Search
Beaverton Townhouse-Style Apartment Buildings

7720 Southwest Bel Aire Drive Beaverton, OR 97008

Claim this Listing
For Sale
$2,595,000

Twelve townhouse-style units in Beaverton, OR, with easy highway access.

Type:Multi Family
Property size:
10,368 SF
Price / SF:
$250/SF
Added:
Apr 30, 2026
Days on Market:
74
Last Refresh:
Jul 4 at 11:39 pm

Property Features for 7720 Southwest Bel Aire Drive

General Information

Standard status
Active
Size
10,368 SF
Property subtype
Multi Family

Building Details

Year Built
1968

Listing office Portland Realty Co.

Listing date Apr 30, 2026

Source Compass

Displayed information is deemed reliable but is not guaranteed and should be independently verified.

All listing content including descriptions, pricing, images are the copyrighted material of Portland Realty Co.


Investment Insights

Based on property information with market context.

The Shawn Marie Townhouses consist of twelve two-level townhouse-style units distributed across four buildings. Each unit features two bedrooms, 1.5 bathrooms, a living room, dining room, kitchen, fenced deck, and a garage equipped with washer and dryer hookups; there are a total of twelve garages. The property is located in a residential neighborhood and includes a greenway and a parking lot behind the units with twelve additional parking spaces, supplemented by on-street parking. The buildings feature easy-care vinyl siding and landscaping. The rent covers rent, pet rent, and utility reimbursement for sewer, water, and garbage. The property is located near Highway 217, facilitating convenient commutes. Professional management is in place.

Key Highlights

  • Each unit includes a garage with washer/dryer hookups.
  • Low‑maintenance vinyl siding and landscaping.
  • Rent includes utilities (sewer, water, and garbage).

Local Financial Insights For Apartment 5plus

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $255.1k $24.60
− Vacancy −$13.0k −$1.25
EGI $242.0k $23.35
− OpEx −$108.9k −$10.51
NOI $133.1k $12.84
10,368 SF · lease $24.60/SF/yr · vacancy 5.10% · expense 45.00%

Alternative Uses

Best Use
Apartment 5plus
$1.90M
$1.66M – $2.22M (±1% cap)
NOI $133,125 @ 7.0% cap · market cap 5.13%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$2.80M
$2.45M – $3.27M (±1% cap)
NOI $195,900 @ 7.0% cap · market cap 7.55%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Mindful Wellness Center ... Physician

Suggested Use

Nail Salon Auto Repair Shop Locksmith Hair Salon Catering Service Grocery & Convenience Store Wine and Liquor Store (Bike/Boat/Book/etc) Store (Bike/Boat/Book/etc) Store Bakery

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Apartment building - Twelve townhouse-style units in Beaverton, OR, with easy highway access.
Where is this apartment building located?
The property is located at 7720 Southwest Bel Aire Drive Beaverton, OR.
What is the asking price?
The asking price for this property is $2,595,000.
What are key features of this property?
This property features: Each unit includes a garage with washer/dryer hookups.; Low‑maintenance vinyl siding and landscaping.; Rent includes utilities (sewer, water, and garbage).
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message