Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    North End Duplex with Garages Title is generated by Realmo AI

    77 Merrow Street, Manchester, NH 03104

    View on Map
    Claim this Listing
    New
    For Sale
    $549,900

    Two-unit residential income property on a dead-end cul-de-sac, offering 2 bed/1 bath units and updated major systems.

    Type:Multi Family Home
    Property size:
    2,592 SF
    Price / SF:
    $212/SF
    Added:
    Jun 3, 2026
    Days on Market:
    3
    Last Refresh:
    Jun 5 at 2:03 am

    Property Features for 77 Merrow Street

    General Information

    Standard status
    Active
    Size
    2,592 SF
    Property subtype
    Multi Family Home

    Building Details

    Year Built
    1950

    We can help!

    Listing Contact
    Frank Didonato

    Listing agent Frank Didonato

    Listing office Keller Williams Realty-Metropolitan

    Listing date Jun 3, 2026

    Source Threehillsres

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Keller Williams Realty-Metropolitan

    HighLights

    • North End duplex on a dead‑end cul‑de‑sac with two units
    • Each unit has 2 beds, 1 bath, and a 1‑car garage
    • Hardwood floors and plenty of storage in both units
    • Heating systems and roof updated within the last 5–7 years
    • Certificate of occupancy (COC) good until April 2027
    • Quick closing possible

    Overview

    This North End duplex is set up as a straightforward two-family residential income property, with each unit offering 2 bedrooms, 1 bathroom, and a 1-car garage. The units feature hardwood floors and provide plenty of storage throughout. The property also has updates to major components, with heating systems and the roof updated within the last 5 to 7 years.

    The duplex is located on a dead-end cul-de-sac, providing a quieter setting for occupants. A certificate of occupancy is indicated as being in good standing until April 2027, supporting continued residential use.

    For owner-occupants and investors, the building offers a clean, practical configuration with two separate, similarly sized units. The combination of unit-level layouts, in-unit storage, garages, and relatively recent updates to heating and roofing can support long-term residential operations while providing flexibility for either occupying one unit or maintaining both as income units. Quick closing is noted as possible by the seller—schedule an appointment to review the property details.

    Local Financial Insights For Multifamily LT 5

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $52.9k $20.40
    − Vacancy −$2.9k −$1.12
    EGI $50.0k $19.28
    − OpEx −$15.0k −$5.78
    NOI $35.0k $13.49
    2,592 SF · lease $20.40/SF/yr · vacancy 5.50% · expense 30.00%

    Alternative Uses

    Best Use
    Multifamily LT 5
    $499.7K
    $437.2K – $583.0K (±1% cap)
    NOI $34,978 @ 7.0% cap · market cap 6.36%
    Second Best
    Apartment 5plus
    $465.3K
    $407.2K – $542.9K (±1% cap)
    NOI $32,572 @ 7.0% cap · market cap 5.92%
    Theoretical Best
    Specialty Retail
    $636.5K
    $557.0K – $742.6K (±1% cap)
    NOI $44,556 @ 7.0% cap · market cap 8.10%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Daycare Center Accounting Firm

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Manchester
    County
    Merrimack
    State
    New Hampshire
    Longitude
    -71.4582995
    Latitude
    43.0310248

    Nearby Similar for Sale

    • $2,000,000
      11,120 SF

      Nine-Unit Residential Income Building

      Nine-unit multifamily property with 3-, and 4-bedroom layouts and washer/dryer hookups in each unit.
      101-107 Putnam Street, Manchester, NH 03102
      View Details
    • $650,000
      3,560 SF

      Turn-Key 3-Family Corner Lot

      Three-unit residential income property with separate tenant-paid utilities and off-street parking.
      86 School Street, Manchester, NH 03102
      View Details
    • $640,000
      2,183 SF

      Three-Story Triplex with Fenced Yard

      Well-laid-out triplex offers off-street parking, a partially fenced yard, and multiple basement laundry hookups.
      308 Bartlett Street, Manchester, NH 03102
      View Details
    • $675,000
      2,478 SF

      Three-Family Residential Income Property

      Well-maintained three-family with separate basements, laundry, and parking, plus tenant-paid utilities for straightforward operations.
      40 Morgan Street, Manchester, NH 03102
      View Details
    • $549,900
      1,728 SF

      North End Duplex with Updated Systems

      Two-unit duplex with two bedrooms per unit, one bath, and a one-car garage, plus recently updated roof and heating.
      77 Merrow Street, Manchester, NH 03104
      View Details
    • $637,500
      2,252 SF

      Updated Two-Family Residence with Porch

      Newly updated two-unit home with screened porch, updated kitchens, vinyl replacement windows, and washer/dryer hook-ups in-unit.
      78 Pennacook Street, Manchester, NH 03104
      View Details
    • $500,000
      1,916 SF

      Two-Family Residential Duplex

      Well-maintained two-unit duplex with updated systems, on-site parking, and a second-floor unit scheduled to be vacant soon.
      477-479 Calef Road, Manchester, NH 03103
      View Details
    • $3,129,900
      12,271 SF

      Multi-Family Portfolio Opportunity

      19-unit portfolio across three nearby properties offers a varied unit mix for rental housing in Manchester.
      187,355-357,489 Merrimack, & Pine Street, Manchester, NH 03104
      View Details
    • $474,900
      1,690 SF

      Duplex-Style Home with Legal ADU

      Single-family residence plus a legal accessory dwelling unit, each with separate living spaces and heating systems.
      8 Maplewood Avenue, Manchester, NH 03102
      View Details
    • $425,000
      2,026 SF

      Two-Unit Craftsman Duplex

      Updated duplex with off-street parking, fenced yard, and move-in-ready units—priced as a residential income property.
      427 Wilson Street, Manchester, NH 03103
      View Details
    • $429,900
      1,368 SF

      Ranch-Style Duplex

      Well-maintained, turnkey ranch duplex with two 2-bedroom units, fully occupied and suited for steady residential income.
      65-67 Lucille Street, Manchester, NH 03103
      View Details
    • $1,100,000
      7,524 SF

      Renovated Office Building in Manchester

      7,524 SF renovated office building in Manchester's business district.
      35 W Brook St, Manchester, NH 03101
      View Details

    FAQs

    What type of property is this?
    Duplex - Two-unit residential income property on a dead-end cul-de-sac, offering 2 bed/1 bath units and updated major systems.
    Where is this duplex located?
    The property is located at 77 Merrow Street Manchester, NH.
    What is the asking price?
    The asking price for this property is $549,900.
    What are key features of this property?
    This property features: North End duplex on a dead‑end cul‑de‑sac with two units; Each unit has 2 beds, 1 bath, and a 1‑car garage; Hardwood floors and plenty of storage in both units
    (603) 232-8282
    We can help!
    Listing Contact
    Frank Didonato
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    77 Merrow Street, Manchester, NH 03104
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!