Updated One-Bedroom
77 Calle Aragon, Laguna Woods, CA 92637
For Sale
$200,000
Pending
Laguna Woods, CA
Property Size770 SF
Days on Market51
Property Features for 77 Calle Aragon
General Information
Property type
Property subtype
Bedrooms
Bathrooms
Full bathrooms
Rooms
Parking
Parking features
Spa
Window features
Interior features
Appliances
Subdivision
View
Elementary school district
Middle school district
High school district
Directions
Standard status
Size
Taxes and HOA fees
HOA Fee
Utilities
Sewer type
Heating system
Cooling system
Water source
Amenities
covered balcony
walking trails
golf
pickleball
tennis
lawn bowling
fitness centers
swimming pools
clubhouses
equestrian facilities
garden centers
art studios
woodshop
computer workrooms
classes
Building Details
Year built
Floors in Building
Number of units
Flooring type
Listing Agency:
Laguna Premier Realty Inc.
(949) 900-6930
Listed By:
Donna Empfield · License CA #01386605
(949) 939-5747
Added: Sep 20
Changed: Nov 6
Last Checked: Nov 9 at 11:06AM
MLS# OC26207613
Copyright © 2026 California Regional Multiple Listing Service, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 770-square-foot upper-level co-op at 77 Calle Aragon offers a one-bedroom, one-bathroom layout with a covered balcony and leafy views. Recent improvements include luxury vinyl plank flooring, interior paint, and smooth ceilings. The living room features a large picture window, while the dining area accommodates a full-size table and additional storage. The kitchen includes a window over the sink, and the bathroom has a tub and shower combination. A bedroom closet, recessed lighting, Formica counters, and electric appliances complete the interior. Heating is radiant, with window or wall/window cooling units.
The home is positioned near Clubhouses 1 and 3, community gates, and the Serpentine Walkway. Laguna Woods Village provides golf facilities, pickleball and tennis courts, swimming pools, fitness centers, equestrian facilities, garden centers, art studios, a woodshop, computer workrooms, classes, and more than 200 clubs and organizations. The property includes assigned covered carport parking, guest parking, public water, and public sewer.
The home is positioned near Clubhouses 1 and 3, community gates, and the Serpentine Walkway. Laguna Woods Village provides golf facilities, pickleball and tennis courts, swimming pools, fitness centers, equestrian facilities, garden centers, art studios, a woodshop, computer workrooms, classes, and more than 200 clubs and organizations. The property includes assigned covered carport parking, guest parking, public water, and public sewer.
Key Highlights
- 770 square feet with a 1BD/1BA upper‑level co‑op layout
- Covered balcony with mature‑tree views from the living area and bedroom
- Recent luxury vinyl plank flooring, interior paint, and smooth ceilings
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$14,697
Cap Rate
7.35%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$293,940
$293.9K
Cap Rate 7%
$209,957
$210.0K
Cap Rate 9%
$163,300
$163.3K
Market Conditions
NOI Build-Up for 770 SF
Gross rent
$27.7K $36.00/SF
− Vacancy
−$998 −$1.30/SF
EGI
$26.7K $34.70/SF
− OpEx
−$12.0K −$15.62/SF
NOI
$14.7K $19.09/SF
Area
Orange County, CA
Vacancy
3.60%
Lease Rate
$36.00 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$293,940
Cap Rate 7%
$209,957
Cap Rate 9%
$163,300
Alternative Uses
Best Use
Apartment 5plus
$210.0K
$183.7K – $245.0K
NOI $14,697 @ 7.0% cap · market cap 7.35%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$258.6K
$226.3K – $301.7K
NOI $18,104 @ 7.0% cap · market cap 9.05%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
1,999
Businesses Nearby
Explore this area
Business Placement
Demographics for 92637, CA
17,644
Population
13,494
Households
1.3
Avg Household Size
75
Median Age
52%
College-Educated
97%
High-School Grad
3.0 sq mi
ZIP Area
5,881
Density / Sq Mi
$60,235
Median Household Income
$40,375
Median Earnings
$2,232
Median Rent
$364,900
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Average Price Trend$/SF for Residential income properties in Orange County, CA
Properties on Market for Residential income properties in Orange County
Frequently Asked Questions
What type of property is this?
Residential income property - Upper-level co-op with a covered balcony, mature-tree outlooks, and access to Laguna Woods Village amenities.
Where is this residential income property located?
The property is located at 77 Calle Aragon Laguna Woods, CA.
What is the asking price?
The asking price for this property is $200,000.
What are key features of this property?
This property features: 770 square feet with a 1BD/1BA upper‑level co‑op layout; Covered balcony with mature‑tree views from the living area and bedroom; Recent luxury vinyl plank flooring, interior paint, and smooth ceilings
