77 Alberta Avenue, Staten Island, NY 10314
MULTI_FAMILY - Colonial - Staten Island, NY
- Added:
- Apr 21, 2026
- Days on Market:
- 52
- Last Refresh:
- Jun 11 at 1:06 am
Property Features for 77 Alberta Avenue
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Property condition
- Under Construction
- Zoning
- R3A
- Bedrooms
- 3
- Bathrooms
- 4
- Rooms
- Bathroom 3, Bathroom 1, Bedroom 2, Bathroom 2, Bathroom 4, Bedroom 3, Bedroom 1
- Parking features
- Carport, On Street
- Basement
- Finished, Full
- Standard status
- Pending
- Size
- 2,000 SF
- Lot size
- 0.06 Acres
Utilities
- Sewer type
- Public Sewer
- Heating system
- Forced Air, Electric (Heating)
- Cooling system
- Central Air
Building Details
- Year built
- 2025
- Floors in Building
- 2
- Number of units
- 2
- Building materials
- Stucco
- Architectural style
- Colonial
Listing agent Cristina Chianese (718) 987-7900
Listing office Robert DeFalco Realty, Inc. 1678 Hylan Blvd., STATEN ISLAND, NY (718) 987-7900
Listing date Apr 21, 2026
Copyright © 2026 Staten Island Board of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- Brand new 2‑family home built in 2025 offering potential for multi‑generational living or rental income.
- Includes a basement studio apartment, ideal for family, guests, or rental income.
- Modern, open layout with abundant natural light from oversized windows.
- Fully electric with high‑efficiency systems, induction stoves, and stainless steel appliances.
- Convenient location in Travis, close to dining, shopping, public transportation, and the Expressway.
- Low‑maintenance, eco‑friendly living with central air and electric heating.
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $81.6k | $40.80 |
| − Vacancy | −$3.7k | −$1.84 |
| EGI | $77.9k | $38.96 |
| − OpEx | −$23.4k | −$11.69 |
| NOI | $54.5k | $27.27 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Staten Island
- County
- Richmond
- State
- New York
- Longitude
- -74.18989
- Latitude
- 40.589468