For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search

    77 Alberta Avenue, Staten Island, NY 10314

    View on Map
    Claim this Listing
    Pending
    $999,999

    MULTI_FAMILY - Colonial - Staten Island, NY

    Property size:
    2,000 SF
    Lot size:
    0.06 Acres
    Added:
    Apr 21, 2026
    Days on Market:
    52
    Last Refresh:
    Jun 11 at 1:06 am

    Property Features for 77 Alberta Avenue

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Property condition
    Under Construction
    Zoning
    R3A
    Bedrooms
    3
    Bathrooms
    4
    Rooms
    Bathroom 3, Bathroom 1, Bedroom 2, Bathroom 2, Bathroom 4, Bedroom 3, Bedroom 1
    Parking features
    Carport, On Street
    Basement
    Finished, Full
    Standard status
    Pending
    Size
    2,000 SF
    Lot size
    0.06 Acres

    Utilities

    Sewer type
    Public Sewer
    Heating system
    Forced Air, Electric (Heating)
    Cooling system
    Central Air

    Building Details

    Year built
    2025
    Floors in Building
    2
    Number of units
    2
    Building materials
    Stucco
    Architectural style
    Colonial

    We can help!

    Listing Contact
    Cristina Chianese

    Listing agent Cristina Chianese

    Listing office Robert DeFalco Realty, Inc. 1678 Hylan Blvd., STATEN ISLAND, NY

    Listing date Apr 21, 2026

    MLS# 2602149 Listing URL

    Copyright © 2026 Staten Island Board of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Brand new 2‑family home built in 2025 offering potential for multi‑generational living or rental income.
    • Includes a basement studio apartment, ideal for family, guests, or rental income.
    • Modern, open layout with abundant natural light from oversized windows.
    • Fully electric with high‑efficiency systems, induction stoves, and stainless steel appliances.
    • Convenient location in Travis, close to dining, shopping, public transportation, and the Expressway.
    • Low‑maintenance, eco‑friendly living with central air and electric heating.

    Local Financial Insights For Multifamily LT 5

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $81.6k $40.80
    − Vacancy −$3.7k −$1.84
    EGI $77.9k $38.96
    − OpEx −$23.4k −$11.69
    NOI $54.5k $27.27
    2,000 SF · lease $40.80/SF/yr · vacancy 4.50% · expense 30.00%

    Alternative Uses

    Best Use
    Multifamily LT 5
    $779.3K
    $681.9K – $909.2K (±1% cap)
    NOI $54,550 @ 7.0% cap · market cap 5.46%
    Second Best
    Apartment 5plus
    $722.6K
    $632.3K – $843.0K (±1% cap)
    NOI $50,582 @ 7.0% cap · market cap 5.06%
    Theoretical Best
    Office A
    $954.3K
    $835.0K – $1.11M (±1% cap)
    NOI $66,800 @ 7.0% cap · market cap 6.68%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Law Firm Restaurant Real Estate Agency Spa & Massage Center Dental Office Hair Salon Nail Salon Food Market Grocery & Convenience Store Pharmacy

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Staten Island
    County
    Richmond
    State
    New York
    Longitude
    -74.18989
    Latitude
    40.589468

    FAQs

    Where is this duplex located?
    The property is located at 77 Alberta Avenue Staten Island, NY.
    What is the asking price?
    The asking price for this property is $999,999.
    What are key features of this property?
    This property features: Brand new 2‑family home built in 2025 offering potential for multi‑generational living or rental income.; Includes a basement studio apartment, ideal for family, guests, or rental income.; Modern, open layout with abundant natural light from oversized windows.
    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message