451 Yetman Avenue, Staten Island, NY 10307
MULTI_FAMILY - Staten Island, NY
- Added:
- May 3, 2026
- Days on Market:
- 46
- Last Refresh:
- Jun 17 at 6:06 pm
Property Features for 451 Yetman Avenue
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Zoning
- R3-x
- Bedrooms
- 7
- Bathrooms
- 6
- Rooms
- Bedroom 7, Bathroom 5, Bathroom 1, Bathroom 2, Bathroom 3, Bedroom 4, Bathroom 6, Bedroom 5, Bedroom 2, Bedroom 6, Bedroom 3, Bathroom 4, Bedroom 1
- Parking features
- Garage
- Interior features
- Central Air, Dishwasher, Laundry Area, Refrigerator
- Basement
- Full, Finished
- Standard status
- Active
- Size
- 5,060 SF
- Lot size
- 0.23 Acres
Taxes and HOA fees
- Tax Annual Amount
- 16522
Building Details
- Year built
- 1975
- Floors in Building
- 2
- Number of units
- 2
- Flooring type
- Hardwood, Tile
- Building materials
- Brick
Listing agent Kevin Lam License #KL3175 (718) 382-0001
Listing office Momentum Real Estate LLC 1703 86 Street, Brooklyn, NY (718) 382-0001
Listing date May 3, 2026
Copyright © 2026 Brooklyn New York Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- Two‑family home on a 100' x 100' oversized lot with two separate units
- Main unit layout includes a foyer, dining room, living room, kitchen, plus 1 bedroom and both a 3/4 bath and a half bath
- Upper unit has 4 bedrooms and 2 bathrooms, including a primary bedroom with a private full bathroom and jacuzzi tub
- Second unit features 2 bedrooms and 1 full bathroom
- Finished basement includes a 3/4 bathroom and dedicated laundry area
- Upgrades include a new roof, two separate boilers, and 2‑zone forced air with central air; includes dishwasher, refrigerator, hardwood and tile flooring, and garage parking
Overview
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $188.2k | $37.20 |
| − Vacancy | −$8.5k | −$1.67 |
| EGI | $179.8k | $35.53 |
| − OpEx | −$53.9k | −$10.66 |
| NOI | $125.8k | $24.87 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Staten Island
- County
- Richmond
- State
- New York
- Longitude
- -74.241458
- Latitude
- 40.505141
