Search
Multifamily Property Near Shops

77-79 Dalby Street, Newton, MA 02458

For Sale
$1,350,000

MR-2-zoned property with convenient walking access to transit, restaurants and everyday services.

Property Size2,308 SF
Price / SF$584.92
Days on Market24

Property Features for 77-79 Dalby Street

General Information

Standard status Active
Size 2,308 SF
Total Parking Spaces 4
Property subtype Multi-Family
Zoning MR-2
Net Operating Income $63,600

Additional Details

Public Transit Yes

Taxes and HOA fees

Annual Taxes $8,000

Building Details

Building Size 2,308 SF
Year Built 1900
Stories 4
Listing Agency: Chau Real Estate, Inc.
Listed By: Einstein Yee
Source: Churchillprop
Added: Oct 16 Changed: Nov 7 Last Checked: Nov 7 at 3:18PM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Chau Real Estate, Inc.

Rey
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.

Investment Insights

Based on property information with market context.

This multifamily property at 77-79 Dalby Street in Newton, Massachusetts, contains 2,308 square feet and was built in 1900. The property is zoned MR-2.

A bus stop, shops, a laundromat and restaurants are within walking distance.

Key Highlights

  • 2,308 square feet of multifamily space
  • Built in 1900
  • Zoned MR‑2

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$45,921
Cap Rate
3.40%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$918,420 $918.4K
Cap Rate 7%
$656,014 $656.0K
Cap Rate 9%
$510,233 $510.2K
Market Conditions
NOI Build-Up for 2,308 SF
Gross rent
$88.1K $38.16/SF
− Vacancy
−$4.6K −$1.98/SF
EGI
$83.5K $36.18/SF
− OpEx
−$37.6K −$16.28/SF
NOI
$45.9K $19.90/SF
Area
Middlesex County, MA
Vacancy
5.20%
Lease Rate
$38.16 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$918,420
Cap Rate 7%
$656,014
Cap Rate 9%
$510,233

Alternative Uses

Best Use
Apartment 5plus
$656.0K
$574.0K – $765.4K (±1% cap)
NOI $45,921 @ 7.0% cap · market cap 3.40%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$1.37M
$1.20M – $1.59M (±1% cap)
NOI $95,643 @ 7.0% cap · market cap 7.08%
Zoning and permitted uses should be independently verified with authorities. How Realmo checks its estimates

Location Intelligence

Trade Area within ½ mile

1,502
Businesses Nearby

Demographics for 02458, MA

12,817
Population
5,238
Households
2.4
Avg Household Size
40
Median Age
76%
College-Educated
97%
High-School Grad
2.0 sq mi
ZIP Area
6,409
Density / Sq Mi
$151,782
Median Household Income
$72,008
Median Earnings
$2,313
Median Rent
$1,116,600
Median Home Value

Market

Average Price Trend$/SF for Multifamily properties in Newton, MA

$526 Jul
$537 Aug
$600 Sep
$619 Oct

Properties on Market for Multifamily properties in Newton

Jul
Aug
Sep
Oct

Vacancy Rate% for Multifamily in Northeast region

4% 2022
4.6% 2023
5.3% 2024
5.6% 2025

Frequently Asked Questions

What type of property is this?
Multifamily property - MR-2-zoned property with convenient walking access to transit, restaurants and everyday services.
Where is this multifamily property located?
The property is located at 77-79 Dalby Street Newton, MA.
What is the asking price?
The asking price for this property is $1,350,000.
What are key features of this property?
This property features: 2,308 square feet of multifamily space; Built in 1900; Zoned MR‑2
Research This Page with AI

Rey answers here. ChatGPT, Grok and Claude get the same data packet.

Includes: Price & PSF · Cap rate · Location · Zoning

Ask Rey → ChatGPT Grok Claude
Preferred Make Realmo a preferred source.

Our comps and market reports get this label in your Google results.

Add as a preferred source on Google One click on Google
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved