Detached Two-Family
For Sale
$1,250,000
735 Woodrow Road, Staten Island, NY 10312
Residential Income, Staten Island, NY
Property Size2,640 SF
Lot Size0.17 Acres
Price / SF$473.48
Days on Market103
Property Features for 735 Woodrow Road
General Information
Property type
Residential Multi Family
Property subtype
Duplex
Zoning
R3X
Bedrooms
5
Bathrooms
4
Full bathrooms
3
Half bathrooms
2
Rooms
Bedroom 5, Bathroom 1, Bathroom 4, Bedroom 2, Bathroom 5, Bedroom 4, Bedroom 1, Bedroom 3, Bathroom 3, Bathroom 2
Parking features
Carport, Driveway, Open
Patio and Porch features
Patio
Interior features
Walk-In Closet(s), Ceiling Fan(s)
Fencing
Fenced
Basement
Full, Partially Finished
Lot features
Front Yard, Back Yard
Subdivision
Annadale
Standard status
Active
APN
06014-0004
Size
2,640 SF
Lot size
0.17 Acres
Taxes and HOA fees
Tax Annual Amount
10412
Utilities
Sewer type
Public Sewer
Heating system
Natural Gas, Hot Water(Heating), Electric (Heating)
Cooling system
Central Air
Amenities
central air conditioning
wood-burning fireplace
Andersen windows
oak flooring
attic storage
partially finished basement
expansive backyard
private driveway
one-car garage
Building Details
Year built
1992
Floors in Building
2
Number of units
2
Building materials
Aluminum Siding, Brick
Architectural style
Colonial
Listing Agency:
Keller Williams Realty Empire
(718) 954-8400
Listed By:
Eufemia Andrade
(646) 251-6339
Added: Jun 29
Changed: Oct 8
Last Checked: Oct 9 at 2:06AM
MLS# 2603664
Copyright © 2026 Staten Island Board of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This detached two-family Colonial in Staten Island offers 2,640 square feet of living space on a 0.1719-acre parcel. The primary residence includes four bedrooms, three bathrooms, an eat-in kitchen with pantry, formal dining room, family room with wood-burning fireplace, walk-in closet, and attic storage. A separate one-bedroom unit adds flexibility for extended household use or rental income.
The full basement has high ceilings, a partially finished layout, half bath, and washer and dryer area. Interior features include oak flooring, 5/8-inch sheetrock, Andersen windows, and two central air-conditioning units. A private driveway leads to a one-car garage and parking for up to 8 vehicles. The fenced property also includes a patio, public sewer service, and available FAR that may support future expansion.
The full basement has high ceilings, a partially finished layout, half bath, and washer and dryer area. Interior features include oak flooring, 5/8-inch sheetrock, Andersen windows, and two central air-conditioning units. A private driveway leads to a one-car garage and parking for up to 8 vehicles. The fenced property also includes a patio, public sewer service, and available FAR that may support future expansion.
Key Highlights
- Detached two‑family Colonial built in 1992
- 2,640 square feet of living space on a 0.1719‑acre lot
- 52' x 144' lot with available FAR for expansion
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$65,236
Cap Rate
5.22%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,304,720
$1.3M
Cap Rate 7%
$931,943
$931.9K
Cap Rate 9%
$724,844
$724.8K
Market Conditions
NOI Build-Up for 2,640 SF
Gross rent
$101.4K $38.40/SF
− Vacancy
−$8.2K −$3.10/SF
EGI
$93.2K $35.30/SF
− OpEx
−$28.0K −$10.59/SF
NOI
$65.2K $24.71/SF
Area
ZIP 10312
Vacancy
8.07%
Lease Rate
$38.40 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,304,720
Cap Rate 7%
$931,943
Cap Rate 9%
$724,844
Alternative Uses
Best Use
Multifamily LT 5
$931.9K
$815.5K – $1.09M
NOI $65,236 @ 7.0% cap · market cap 5.22%
Second Best
Apartment 5plus
$819.9K
$717.4K – $956.6K
NOI $57,395 @ 7.0% cap · market cap 4.59%
Theoretical Best
Office A
$1.26M
$1.10M – $1.47M
NOI $88,177 @ 7.0% cap · market cap 7.05%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Lease Details
2
Residential units
Location Intelligence
Trade Area within ½ mile
412
Businesses Nearby
Explore this area
Business Placement
Demographics for 10312, NY
61,642
Population
22,547
Households
2.7
Avg Household Size
43
Median Age
41%
College-Educated
92%
High-School Grad
6.9 sq mi
ZIP Area
8,934
Density / Sq Mi
$111,434
Median Household Income
$62,700
Median Earnings
$1,911
Median Rent
$698,900
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in Northeast region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Duplex - Separate one-bedroom unit and private driveway provide flexible residential use with substantial on-site parking.
Where is this duplex located?
The property is located at 735 Woodrow Road Staten Island, NY.
What is the asking price?
The asking price for this property is $1,250,000.
What are key features of this property?
This property features: Detached two‑family Colonial built in 1992; 2,640 square feet of living space on a 0.1719‑acre lot; 52' x 144' lot with available FAR for expansion
