Medical Office
731 Zena Rucker Road #D Southlake, TX 76092
New
731 Zena Rucker Road #D, Southlake, TX, 76092
$1,185,000
For Sale
$1,185,000
Class A medical development with two buildings, delivering Spring 2025, with available suites ranging from 2,900 to 11,400 sf.
Property Size3,000 SF
Price / SF$395
Days on Market3
Property Features for 731 Zena Rucker Road #D
General Information
- Standard status
- Active
- Size
- 3,000 SF
- Property subtype
- Commercial
Building Details
- Year Built
- 2025
Listing agency
Vision Commercial Real Estate
(817) 803-3287
Listed by
Trenton Price · License #0000
Source
Fullhouserealtytx
Added: Jul 20 Updated: Jul 21 at 8:57PM Checked: Jul 21 at 8:57PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Vision Commercial Real Estate
Investment Insights
Based on property information with market context.
This Class A medical development includes two buildings with available space ranging from 2,900 to 11,400 square feet, delivered Spring 2025. The offering is designed as medical office space within a planned development structure.
The property is located directly next to Rockenbaugh Elementary School and within walking distance to Park Village, Shops of Southlake, and Southlake Town Square.
Suites are offered across both buildings, providing multiple size options within the same development delivery timeline.
The property is located directly next to Rockenbaugh Elementary School and within walking distance to Park Village, Shops of Southlake, and Southlake Town Square.
Suites are offered across both buildings, providing multiple size options within the same development delivery timeline.
Key Highlights
- Class A medical development with two buildings delivering Spring 2025
- Available suites range from 2,900 to 11,400 SF
- Walking distance to Park Village, Shops of Southlake, and Southlake Town Square
Local Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $92.2k | $30.72 |
| − Vacancy | −$23.0k | −$7.68 |
| EGI | $69.1k | $23.04 |
| − OpEx | −$17.3k | −$5.76 |
| NOI | $51.8k | $17.28 |
3,000 SF · lease $30.72/SF/yr · vacancy 25.00% · expense 25.00%
Alternative Uses
Best Use
Office B
$740.6K
$648.0K – $864.0K
NOI $51,840 @ 7.0% cap · market cap 4.37%
Second Best
Healthcare Medical
$734.4K
$642.6K – $856.8K
NOI $51,408 @ 7.0% cap · market cap 4.34%
Theoretical Best
Office A
$1.06M
$923.4K – $1.23M
NOI $73,872 @ 7.0% cap · market cap 6.23%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Medical Office Space
Similar For Sale Nearby
Similar Off Market Nearby
- Animal Healthcare Clinic of Southlake — 1615 E Southlake Blvd, Southlake, TX 76092
- Smart Pet Hospital & Health — 200 Vlg Ctr Dr, Southlake, TX 76092
- Kitten to Cat Hospital — 205 Miron Dr, Southlake, TX 76092
FAQs
What type of property is this?
Medical Office Space - Class A medical development with two buildings, delivering Spring 2025, with available suites ranging from 2,900 to 11,400 sf.
Where is this medical office space located?
The property is located at 731 Zena Rucker Road #D Southlake, TX.
What is the asking price?
The asking price for this property is $1,185,000.
What are key features of this property?
This property features: Class A medical development with two buildings delivering Spring 2025; Available suites range from 2,900 to 11,400 SF; Walking distance to Park Village, Shops of Southlake, and Southlake Town Square
