Back to Search
Well-Maintained Duplex Residence

731 Belden Avenue Los Angeles, CA 90022

731 Belden Avenue, Los Angeles, CA, 90022
$1,099,000
For Sale
Claim this Listing
$1,099,000

Two-building duplex offers flexible, separate unit layouts and ample on-site parking within a fenced property.

Property Size2,452 SF
Lot Size0.15 Acres
Price / SF$448.21
AddedAug 30, 2025
Days on Market319
Last RefreshJun 24 at 4:32 am

Property Features for 731 Belden Avenue

General Information

Standard status
Active
Size
2,452 SF
Lot size
0.15 Acres
Property subtype
Multi Family

Building Details

Year Built
1924

Listing office Century 21 Masters

Listing date Aug 30, 2025

Source Exitrealty

Displayed information is deemed reliable but is not guaranteed and should be independently verified.

All listing content including descriptions, pricing, images are the copyrighted material of Century 21 Masters


Investment Insights

Based on property information with market context.

This well-maintained duplex property includes two separate buildings on a fenced lot, providing a total of 6 bedrooms and 4 bathrooms. The main house features 4 bedrooms and 3 bathrooms, while the front house includes 2 bedrooms and 1 bathroom. The property is presented as a residential income asset within a maintained community setting.

The buildings are located in a nice community near shopping centers, supporting everyday convenience for occupants. Ample parking is available inside the fenced property, which can be a practical advantage for tenant day-to-day access.

For buyers considering a residential income strategy, the duplex structure offers two distinct bedroom-and-bathroom configurations that can support varied tenant needs. The separate-building layout may also appeal to owner-occupants who want flexibility while still maintaining an additional unit within the same property.

Key Highlights

  • Duplex with 2,452 SF total living area on a 6,631 SF lot
  • Two separate buildings: main house has 4 bedrooms and 3 bathrooms; front house has 2 bedrooms and 1 bathroom
  • Total of 6 bedrooms and 4 bathrooms across the duplex

Local Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $82.4k $33.60
− Vacancy −$2.1k −$0.84
EGI $80.3k $32.76
− OpEx −$24.1k −$9.83
NOI $56.2k $22.93
2,452 SF · lease $33.60/SF/yr · vacancy 2.50% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$803.3K
$702.9K – $937.2K (±1% cap)
NOI $56,229 @ 7.0% cap · market cap 5.12%
Second Best
Apartment 5plus
$732.3K
$640.8K – $854.4K (±1% cap)
NOI $51,263 @ 7.0% cap · market cap 4.66%
Theoretical Best
Office A
$999.0K
$874.2K – $1.17M (±1% cap)
NOI $69,932 @ 7.0% cap · market cap 6.36%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Duplexes

Suggested Use

Real Estate Agency Parking Lot & Garage HVAC Service Law Firm Daycare Center Nursing Home Nursing Home Skin Care Clinic Bed & Breakfast (Bike/Boat/Book/etc) Store

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Duplex - Two-building duplex offers flexible, separate unit layouts and ample on-site parking within a fenced property.
Where is this duplex located?
The property is located at 731 Belden Avenue Los Angeles, CA.
What is the asking price?
The asking price for this property is $1,099,000.
What are key features of this property?
This property features: Duplex with 2,452 SF total living area on a 6,631 SF lot; Two separate buildings: main house has 4 bedrooms and 3 bathrooms; front house has 2 bedrooms and 1 bathroom; Total of 6 bedrooms and 4 bathrooms across the duplex
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message