68 Draper Boston, MA 02122
Large three-family home with ADU potential, convenient location.
Property Features for 68 Draper
General Information
- Standard status
- Active
- Size
- 4,250 SF
- Property subtype
- Investment
Building Details
- Year Built
- 1900
Listing office (617) 283-8860
Listing date Apr 26, 2026
Source Elliman
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Beth Dailey
Investment Insights
Based on property information with market context.
Key Highlights
- Large 4,250 sq ft three‑family home with significant investment potential.
- Each unit features 4 bedrooms, eat‑in kitchen, hardwood floors, pantry, and private decks.
- Excellent transit score (74) and proximity to Fields Corner Red Line station.
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $188.7k | $44.40 |
| − Vacancy | −$7.2k | −$1.69 |
| EGI | $181.5k | $42.71 |
| − OpEx | −$81.7k | −$19.22 |
| NOI | $99.8k | $23.49 |