Search
4-Unit Quadplex with New ADUs

6742 48 Waterman, San Diego, CA 92111

For Sale
New
$2,100,000

All residences are leased through 2027, with private entrances and in-unit laundry.

Property Size3,667 SF
Days on Market3

Property Features for 6742 48 Waterman

General Information

Standard status Active
Size 3,667 SF
Property subtype Investment
Occupancy 100%

Site & Location

Neighborhood Linda Vista
Highway Access Yes
Road Access Yes

Units

Unit Mix 1 x 3BR/2BA, 3 x 2BR/2BA
Multifamily Units 4

Additional Details

Tenant in Place Yes

Amenities

skylit upper unit
wraparound balcony
open breakfast-bar kitchens
private entrances
in-unit washer/dryer

Building Details

Building Size 3,667 SF
Year Built 1948
Units 4
Listing Agency: Gene Bowman Realty
Listed By: Christian Ballow · License #02046669
Source: Elliman
Added: Nov 6 Last Checked: Nov 6 at 2:28PM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Gene Bowman Realty

Rey
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.

Investment Insights

Based on property information with market context.

The four-unit property combines a remodeled 3-bedroom, 2-bath home with three 2-bedroom, 2-bath residences. One upper-level unit and two ADUs are new construction. Each residence has a private entrance and an in-unit washer and dryer. The upper unit also features a skylit interior and wraparound balcony, while the kitchens include breakfast bars. The property was built in 1948, with the newer units and remodeled home forming the current configuration.

All four units are leased, with leases extending into 2027. The stated pro forma cap rate is 5.1%, and the GRM is 15.4. The property is in Linda Vista, with access to major freeways and shopping.

Key Highlights

  • Four units: one 3‑bedroom, 2‑bath home and three 2‑bedroom, 2‑bath units
  • Three residences are new construction; the 3‑bedroom home has been remodeled
  • All 4 units leased, with leases running into 2027

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$65,689
Cap Rate
3.13%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,313,780 $1.3M
Cap Rate 7%
$938,414 $938.4K
Cap Rate 9%
$729,878 $729.9K
Market Conditions
NOI Build-Up for 3,667 SF
Gross rent
$99.0K $27.00/SF
− Vacancy
−$5.2K −$1.41/SF
EGI
$93.8K $25.59/SF
− OpEx
−$28.2K −$7.68/SF
NOI
$65.7K $17.91/SF
Area
San Diego, CA
Vacancy
5.22%
Lease Rate
$27.00 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,313,780
Cap Rate 7%
$938,414
Cap Rate 9%
$729,878

Alternative Uses

Best Use
Multifamily LT 5
$938.4K
$821.1K – $1.09M (±1% cap)
NOI $65,689 @ 7.0% cap · market cap 3.13%
Second Best
Apartment 5plus
$865.8K
$757.6K – $1.01M (±1% cap)
NOI $60,608 @ 7.0% cap · market cap 2.89%
Theoretical Best
Specialty Retail
$1.45M
$1.27M – $1.69M (±1% cap)
NOI $101,385 @ 7.0% cap · market cap 4.83%
Zoning and permitted uses should be independently verified with authorities. How Realmo checks its estimates

Property Analytics

Who owns this building? See the owner, sales and loan history
Open Analytics

Lease Details

4
Residential units
100%
Occupancy
Yes
Highway access
Yes
Paved road access

Location Intelligence

Trade Area within ½ mile

534
Businesses Nearby

Demographics for 92111, CA

46,686
Population
17,624
Households
2.6
Avg Household Size
37
Median Age
43%
College-Educated
88%
High-School Grad
8.5 sq mi
ZIP Area
5,492
Density / Sq Mi
$95,081
Median Household Income
$43,215
Median Earnings
$2,049
Median Rent
$754,300
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Market

Average Price Trend$/SF for Quadplexes in San Diego, CA

$643 Jul
$718 Aug
$759 Sep
$716 Oct

Properties on Market for Quadplexes in San Diego

Jul
Aug
Sep
Oct

Vacancy Rate% for Multifamily in West region

7% 2022
7.8% 2023
8.6% 2024
8.6% 2025

Frequently Asked Questions

What type of property is this?
Quadplex - All residences are leased through 2027, with private entrances and in-unit laundry.
Where is this quadplex located?
The property is located at 6742 48 Waterman San Diego, CA.
What is the asking price?
The asking price for this property is $2,100,000.
What are key features of this property?
This property features: Four units: one 3‑bedroom, 2‑bath home and three 2‑bedroom, 2‑bath units; Three residences are new construction; the 3‑bedroom home has been remodeled; All 4 units leased, with leases running into 2027
Research This Page with AI

Rey answers here. ChatGPT, Grok and Claude get the same data packet.

Includes: Price & PSF · Cap rate · Location · Zoning

Ask Rey → ChatGPT Grok Claude
Preferred Make Realmo a preferred source.

Our comps and market reports get this label in your Google results.

Add as a preferred source on Google One click on Google
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved