651 E Main St Waterbury, CT 06702
Two fully occupied buildings with commercial and residential units.
- Added:
- May 21, 2026
- Days on Market:
- 55
- Last Refresh:
- Jul 2 at 11:00 am
Property Features for 651 E Main St
General Information
- Standard status
- Active
- Size
- 7,371 SF
- Property subtype
- Commercial
Building Details
- Year Built
- 1924
Listing office Oxford Realty (203) 314-4219
Listing date May 21, 2026
Source Elliman
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Oxford Realty
Investment Insights
Based on property information with market context.
Key Highlights
- Fully occupied portfolio of two adjacent commercial buildings (8 units total) generating strong in‑place cash flow.
- Desirable mix of commercial and residential tenants provides diversification and stability.
- Separate, tenant‑paid utilities throughout both buildings minimize landlord expenses and streamline management.
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $145.9k | $19.80 |
| − Vacancy | −$9.9k | −$1.35 |
| EGI | $136.0k | $18.45 |
| − OpEx | −$61.2k | −$8.30 |
| NOI | $74.8k | $10.15 |