Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Dover Multi-Family with Restaurant Title is generated by Realmo AI

    65 Henry Law Avenue, Dover, NH 03820

    View on Map
    Claim this Listing
    New
    For Sale
    $950,000

    Multi-Family - Dover, NH

    Property size:
    3,338 SF
    Lot size:
    0.07 Acres
    Price / SF:
    $284/SF
    Added:
    May 19, 2026
    Days on Market:
    3
    Last Refresh:
    May 21 at 11:06 pm

    Property Features for 65 Henry Law Avenue

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Zoning
    CBD-G
    Bedrooms
    3
    Bathrooms
    4
    Rooms
    Basement, Bathroom 1, Bathroom 2, Bathroom 3, Bathroom 4, Bedroom 1, Bedroom 2, Bedroom 3
    Parking features
    Paved or Surfaced
    EntryLevel
    Unit 1: 2,Unit 2: 2,Unit 3: 1
    Basement Y/N
    1
    Appliances
    Range, Refrigerator
    Standard status
    Active
    Size
    3,338 SF
    Lot size
    0.07 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Annual Amount
    10706

    Utilities

    Heating system
    Forced Air, Natural Gas
    Cooling system
    Zoned

    Building Details

    Year built
    1875
    Floors in Building
    2
    Number of units
    3
    Flooring type
    Laminate
    Roof type
    Asphalt, Shingle
    Architectural style
    Other

    We can help!

    Listing Contact
    Paula Forbes

    Listing agent Paula Forbes

    Listing office Central Falls Realty 242 Central Avenue, Dover, NH

    Listing date May 19, 2026

    MLS# 5089726 Listing URL

    Copyright © 2026 PrimeMLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Prime location in the heart of Dover's Cocheco Waterfront District, directly across from Maglaras Park, ensuring high foot traffic.
    • Established and profitable pizza and sub shop with a long‑standing reputation in the community.
    • Includes a fully operational first‑floor commercial space with indoor and outdoor seating (deck overlooking the river).
    • Features an occupied one‑bedroom apartment providing immediate rental income.
    • Sale includes essential restaurant equipment: pizza oven, prep stations, coolers, freezers, fryolators, and stainless steel counters.
    • Additional gutted two‑bedroom apartment offering future upside potential.

    Overview

    Located in the heart of Dover's Cocheco Waterfront District, this property presents an opportunity to own a well-established pizza and sub shop. The first-floor commercial space includes interior seating for 24-30 people, plus an outdoor deck section for 14 or more people, overlooking the river. Upstairs, the property features an occupied one-bedroom apartment and a gutted two-bedroom apartment, offering immediate rental income and future upside. The property is across the street from Henry Law Park, which attracts foot traffic from year-round events. The building size is 3338 square feet, situated on a 0.07-acre lot. The property includes a closed-off third floor that previously had 2 rooms. Most equipment, including a pizza oven, turbo air pizza prep, coolers, freezers, prep counters, fryolators, and stainless counters, are included in the sale. The zoning is CBD-G.

    Financial Insights

    Value Estimation Calculated for Specialty Retail

    Conservative
    $578.0K
    NOI $52,021 @ 9.00% cap · cautious / downside scenario
    Moderate
    $743.2K
    NOI $52,021 @ 7.00% cap · market / base-case scenario
    Aggressive
    $1.04M
    NOI $52,021 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Specialty Retail

    Component $ $/SF
    Gross rent $72.1k $21.60
    − Vacancy −$2.7k −$0.82
    EGI $69.4k $20.78
    − OpEx −$17.3k −$5.19
    NOI $52.0k $15.58
    3,338 SF · lease $21.60/SF/yr · vacancy 3.80% · expense 25.00%

    Alternative Use Scenarios

    Best Use
    Specialty Retail
    $743.2K
    $650.3K – $867.0K (±1% cap)
    NOI $52,021 @ 7.0% cap · market cap 5.48%
    Second Best
    Apartment 5plus
    $446.5K
    $390.7K – $520.9K (±1% cap)
    NOI $31,252 @ 7.0% cap · market cap 3.29%
    Theoretical Best
    Office A
    $893.0K
    $781.4K – $1.04M (±1% cap)
    NOI $62,511 @ 7.0% cap · market cap 6.58%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Conventional restaurants

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Daycare Center Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Dover
    County
    Strafford
    State
    New Hampshire
    Longitude
    -70.8716388
    Latitude
    43.1928827

    Nearby Similar for Sale

    • $429,900
      2,784 SF

      Dover Commercial Medical/Professional Space

      2,784 SF medical/professional space near hospital with 15 rooms.
      750 Central Avenue, Dover, NH 03820
      View Details
    • $614,000
      2,610 SF

      Dover Multi-Family Investment Opportunity

      Centrally located Dover multi-family property with income potential.
      28 Fifth Street, Dover, NH 03820
      View Details
    • $895,000

      Class A Medical Office Condo

      Quality office condo built in 2022, adaptable to other users.
      51 Webb Place, Dover, NH 03820
      View Details
    • $589,900
      2,062 SF

      Dover Duplex: Income-Generating Opportunity

      Well-maintained duplex near town, offering mortgage-free living potential.
      81 Stark Avenue, Dover, NH 03820
      View Details
    • $799,000

      Dover Mixed-Use Redevelopment Opportunity

      Four-story corner property in Dover, NH with redevelopment potential.
      9 Chestnut Street, Dover, NH 03820
      View Details
    • $549,000
      1,572 SF

      Charming Multi-Family Duplex Property

      Multi-family duplex in historic downtown Dover, steps from amenities.
      33-35 St Thomas Street, Dover, NH 03820
      View Details
    • $650,000
      2,594 SF

      Downtown Dover Redevelopment Opportunity

      4,800± SF commercial building in prime downtown location.
      475 Central Ave, Dover, NH
      View Details
    • $240,000
      1,906 SF

      Royal Commons Office Unit

      Raw office space ready for customization in Dover, New Hampshire.
      51 Webb Place Unit 330, Dover, NH 03820
      View Details
    • $115,000
      572 SF

      Small Office Condo For Sale

      Office condominium in mixed-use building near downtown Dover, NH.
      8 Patriot Dr 8, Dover, NH 03820
      View Details
    • $625,000

      Renovated Two-Unit Property in Dover

      Fully renovated two-unit property near hospital, schools, and shopping.
      9 Lowell Ave, Dover, NH 03820
      View Details
    • $580,000

      Dover Two-Unit Income Property

      Well-maintained two-unit property with income potential in downtown Dover.
      43 Sixth St Unit A and B, Dover, NH 03820
      View Details
    • $749,000
      1,470 SF

      Retail Building on Central Avenue

      1,470 SF retail building in high-traffic Dover location.
      911 Central Ave, Dover, NH 03820
      View Details

    FAQs

    What type of property is this?
    Conventional restaurant - Established pizza shop with apartments in Dover's Cocheco District.
    Where is this conventional restaurant located?
    The property is located at 65 Henry Law Avenue Dover, NH.
    What is the asking price?
    The asking price for this property is $950,000.
    What are key features of this property?
    This property features: Prime location in the heart of Dover's Cocheco Waterfront District, directly across from Maglaras Park, ensuring high foot traffic.; Established and profitable pizza and sub shop with a long‑standing reputation in the community.; Includes a fully operational first‑floor commercial space with indoor and outdoor seating (deck overlooking the river).
    (603) 285-0027
    We can help!
    Listing Contact
    Paula Forbes
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    65 Henry Law Avenue, Dover, NH 03820
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!