620 S Walnut St Spokane, WA 99204
620 S Walnut St, Spokane, WA, 99204
Contact for pricing
For Sale
Contact for pricing
Apartment buildings
Property Size7,824 SF
Price / SF$159.76
Days on Market850
Property Features for 620 S Walnut St
General Information
- Standard status
- Active
- Size
- 7,824 SF
- Property subtype
- Multifamily
Building Details
- Year Built
- 1964
Listing Agency
SVN | Cornerstone
Listed by
Matthew Byrd · License #WA 44400
Source
Crexi
Added: Mar 22, 2024 Checked: Jul 19 at 6:01 am
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of SVN | Cornerstone
Investment Insights
Based on property information with market context.
Key Highlights
- High‑quality 8‑unit apartment complex.
- Located on Spokane's lower south hill.
- All major improvements completed.
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $151.2k | $19.32 |
| − Vacancy | −$9.7k | −$1.24 |
| EGI | $141.5k | $18.08 |
| − OpEx | −$63.7k | −$8.14 |
| NOI | $77.8k | $9.95 |
7,824 SF · lease $19.32/SF/yr · vacancy 6.40% · expense 45.00%
Alternative Uses
Best Use
Apartment 5plus
$1.11M
$972.7K – $1.30M
NOI $77,817 @ 7.0% cap · market cap 6.23%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$2.02M
$1.77M – $2.36M
NOI $141,301 @ 7.0% cap · market cap 11.30%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Apartment buildings
Similar For Sale Nearby
FAQs
Where is this apartment building located?
The property is located at 620 S Walnut St Spokane, WA.
What is the asking price?
The asking price for this property is $1,250,000.
What are key features of this property?
This property features: High‑quality 8‑unit apartment complex.; Located on Spokane's lower south hill.; All major improvements completed.
