620 BRANDYWINE Road El Paso, TX 79907
MULTI_FAMILY - Other - El Paso, TX
Property Features for 620 BRANDYWINE Road
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Zoning
- R1
- Bedrooms
- 2
- Bathrooms
- 2
- Rooms
- Bathroom 1, Bedroom 1, Bedroom 2, Bathroom 2
- Parking features
- Open
- Security features
- Security
- Window features
- Blinds
- Interior features
- Cathedral Ceiling(s), Ceiling Fan(s), Kitchen Island, Pantry, Walk-In Closet(s)
- Exterior features
- Courtyard, Back Yard Access
- Fireplace
- 1
- Appliances
- Water Heater, Dishwasher, Disposal, Microwave, Range Hood, Refrigerator
- Standard status
- Active
- APN
- L20499900904700
- Size
- 751 SF
- Lot size
- 0.07 Acres
Taxes and HOA fees
- Tax Year
- 2024
- Tax Description
- 9 LANCASTER #3 SLY 30.40 FT OF 24 & NLY 0.90 FT (3130 SQ FT)
- Tax Annual Amount
- 728
Utilities
- Sewer type
- Public Sewer
- Heating system
- Natural Gas, Central
- Cooling system
- Ceiling Fan(s)
Building Details
- Year built
- 1983
- Floors in Building
- 1
- Flooring type
- Tile
- Building materials
- Stucco
- Roof type
- Flat
- Architectural style
- Other
Listing agent Angelica Valenzuela (915) 204-7827
Listing office Century 21 APD & Associates 9201 Montana Ave., El Paso, TX (915) 779-5611
Listing date Jul 8, 2026
Copyright © 2026 Greater El Paso Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Located in El Paso, Texas 79907 on Brandywine Road. The home is within walking distance to Lancaster Park, providing nearby outdoor access.
Key Highlights
- 1983 stucco home with cathedral ceilings, tile flooring, and ceiling fans throughout
- Natural gas central heating and ceiling fan cooling
- Kitchen with island, pantry, and included appliances: dishwasher, microwave, range hood, refrigerator
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $12.0k | $15.96 |
| − Vacancy | −$599 | −$0.80 |
| EGI | $11.4k | $15.16 |
| − OpEx | −$5.1k | −$6.82 |
| NOI | $6.3k | $8.34 |
