Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Harker Heights Multi-Unit Investment Title is generated by Realmo AI

    612 S Ann Boulevard, Harker Heights, TX 76548

    View on Map
    Claim this Listing
    For Sale
    $600,000

    MULTI_FAMILY - Harker Heights, TX

    Property size:
    7,112 SF
    Lot size:
    0.60 Acres
    Price / SF:
    $84/SF
    Added:
    Feb 2, 2026
    Days on Market:
    110
    Last Refresh:
    May 23 at 2:06 pm

    Property Features for 612 S Ann Boulevard

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Bedrooms
    22
    Rooms
    Bathroom 7, Bathroom 4, Bedroom 5, Bedroom 4, Bedroom 9, Bedroom 1, Bedroom 19, Bedroom 3, Bedroom 8, Bedroom 21, Bedroom 10, Bedroom 2, Bathroom 3, Bedroom 18, Bathroom 10, Bedroom 20, Bathroom 11, Bedroom 17, Bathroom 6, Bedroom 15, Bathroom 2, Bathroom 12, Bedroom 16, Bathroom 9, Bedroom 6, Bedroom 22, Bedroom 13, Bedroom 12, Bathroom 8, Bedroom 14, Bedroom 7, Bathroom 1, Bedroom 11, Bathroom 5
    Fencing
    Privacy
    Fireplace
    1
    Standard status
    Active
    APN
    49235
    Size
    7,112 SF
    Lot size
    0.60 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Description
    MEADOW ACRES, BLOCK 002, LOT 4, PT 5, (W 33' OF 5)
    Tax Annual Amount
    11269

    Utilities

    Sewer type
    Public Sewer
    Water source
    Public

    Building Details

    Year built
    1973
    Floors in Building
    1
    Number of units
    11
    Building materials
    Brick
    Roof type
    Composition, Shingle

    We can help!

    Listing Contact
    Ara McGregor

    Listing agent Ara McGregor License #0629022

    Listing office Native Real Estate PO Box 966, TX

    Listing date Feb 2, 2026

    MLS# 603134 Listing URL

    Copyright © 2026 Central Texas Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Rare multi‑unit investment opportunity:

    Overview

    This unique income property package presents a rare multi-unit investment opportunity, featuring five duplexes with a mix of efficient one-bedroom units and spacious two-bedroom layouts, along with a separate 4-bedroom, 2-bath single-family home. The properties are being sold together. Several units offer value-add potential. Three duplexes are fully gutted and ready for remodel, allowing for customized finishes and maximized rents. The 4-bedroom, 2-bath home is partially gutted, presenting a renovation opportunity. The remaining units are income-producing, with long-standing tenants and a strong rental history, providing immediate cash flow while the other units are renovated and repositioned. The property is situated on a lot of 0.602 acres. The total property size is 7112 square feet. This property is located in Harker Heights, TX.
    Property Profile Location Intelligence

    Current Use by Public Records

    Apartment buildings

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Building Supply Nail Salon Auto Repair Shop Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Harker Heights
    County
    Bell
    State
    Texas
    Longitude
    -97.668594
    Latitude
    31.085222

    Nearby Similar for Sale

    • $1,700,000
      8,600 SF

      Versatile Commercial Flex Space

      Modern 8,600 sq ft flex space in Harker Heights.
      104 W Veterans Memorial Boulevard, Harker Heights, TX 76548
      View Details
    • $750,000
      3,390 SF

      Harker Heights Commercial Redevelopment Opportunity

      2.64-acre commercial property with redevelopment potential in Harker Heights, TX.
      1505 E Veterans Memorial Boulevard, Harker Heights, TX 76548
      View Details
    • $429,000
      1,425 SF

      Harker Heights Commercial Office Building

      Office building on FM 2410 with ample parking.
      1700 E FM 2410 Road, Harker Heights, TX 76548
      View Details
    • $750,000
      8,600 SF

      Harker Heights Commercial Investment Opportunity

      Commercial property with high visibility and income potential in Harker Heights.
      402 W Veterans Memorial Boulevard, Harker Heights, TX 76548
      View Details
    • $700,000
      4,200 SF

      Harker Heights Commercial Investment Opportunity

      High-traffic location, leased to sports bar, income-producing asset.
      302 W Veterans Memorial Boulevard, Harker Heights, TX 76548
      View Details
    • $349,990
      2,646 SF

      Harker Heights Duplex Investment Opportunity

      Well-maintained duplex with tenant in place until August 2026.
      1402 Pima Trail, Harker Heights, TX 76548
      View Details
    • $800,000
      6,011 SF

      Pet Hotel and Boarding Facility

      Commercial property converted into a fully operational pet hotel.
      628 E Veterans Memorial Boulevard, Harker Heights, TX 76548
      View Details
    • $340,000
      2,374 SF

      Harker Heights Duplex Investment Opportunity

      Well-maintained duplex in Harker Heights, ideal for investors.
      227 E Beeline Lane, Harker Heights, TX 76548
      View Details
    • $340,000
      2,548 SF

      Harker Heights Duplex Investment Opportunity

      Income-producing duplex with 3 beds, 2 baths per unit.
      417 Clore Road, Harker Heights, TX 76548
      View Details
    • $320,000
      3,352 SF

      Harker Heights Multifamily Investment Opportunity

      Four-unit property with good cash flow in Harker Heights.
      1000 S Harley Drive, Harker Heights, TX 76548
      View Details
    • $375,000
      2,664 SF

      Harker Heights Duplex For Sale

      Well-maintained duplex with spacious layout, granite countertops, and covered patio.
      207 W Cardinal Lane, Harker Heights, TX 76548
      View Details
    • $750,000
      3,400 SF

      Commercial Property on Veterans Memorial Blvd

      Versatile commercial property with redevelopment potential on a large lot.
      1505 E Veterans Memorial Blvd, Harker Heights, TX 76548
      View Details

    FAQs

    What type of property is this?
    Apartment building - Rare multi-property package with income potential in Harker Heights.
    Where is this apartment building located?
    The property is located at 612 S Ann Boulevard Harker Heights, TX.
    What is the asking price?
    The asking price for this property is $600,000.
    What are key features of this property?
    This property features: Rare multi‑unit investment opportunity:
    (972) 989-2057
    We can help!
    Listing Contact
    Ara McGregor
    Real Estate License ID: 0629022
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    612 S Ann Boulevard, Harker Heights, TX 76548
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!