Two-Unit
5836 Eastland Street, Fort Worth, TX 76119
For Sale
$477,000
ResidentialIncome, Fort Worth, TX
Property Size2,618 SF
Lot Size0.08 Acres
Price / SF$182.20
Days on Market62
Property Features for 5836 Eastland Street
General Information
Property type
Property subtype
Property condition
Bedrooms
Bathrooms
Full bathrooms
Half bathrooms
Rooms
Parking
Parking features
Interior features
Exterior features
Fencing
Appliances
Subdivision
Lot features
Elementary school
Middle school
High school
Elementary school district
Middle school district
High school district
Directions
Standard status
APN
Size
Lot size
Additional Details
Tenant in Place
Taxes and HOA fees
Tax Description
Tax Annual Amount
Legal Description
Utilities
Sewer type
Heating system
Cooling system
Water source
Amenities
in-unit laundry
fully fenced
automatic gate
Building Details
Year built
Floors in Building
Number of units
Flooring type
Roof type
Additional Structures
Buildings
Listing Agency:
Conger Group Texas
(817) 518-5008
Listed By:
Kasie Dudley · License TX #0686718
(817) 975-9060
Added: Sep 14
Changed: Nov 11
Last Checked: Nov 14 at 1:06AM
MLS# 21385797
Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This duplex contains 2,618 square feet across two residences on a 0.08-acre lot. One unit has three bedrooms and 2.5 bathrooms; the other has two bedrooms and 2.5 bathrooms. Both include open living and kitchen areas, vinyl plank flooring, granite counters, soft-close cabinets, stainless steel appliances, and in-unit laundry. The property also has perimeter fencing and an automatic entry gate.
Public water and sewer serve the property. Driveway and assigned parking are listed among the parking features.
Public water and sewer serve the property. Driveway and assigned parking are listed among the parking features.
Key Highlights
- 2,618 square feet on a 0.08‑acre lot
- Two residences: one with 3 bedrooms and 2.5 bathrooms, and one with 2 bedrooms and 2.5 bathrooms
- Open living and kitchen areas in both units
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$39,809
Cap Rate
8.35%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$796,180
$796.2K
Cap Rate 7%
$568,700
$568.7K
Cap Rate 9%
$442,322
$442.3K
Market Conditions
NOI Build-Up for 2,618 SF
Gross rent
$81.1K $30.96/SF
− Vacancy
−$8.7K −$3.31/SF
EGI
$72.4K $27.65/SF
− OpEx
−$32.6K −$12.44/SF
NOI
$39.8K $15.21/SF
Area
Fort Worth, TX
Vacancy
10.70%
Lease Rate
$30.96 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$796,180
Cap Rate 7%
$568,700
Cap Rate 9%
$442,322
Alternative Uses
Best Use
Multifamily LT 5
$654.8K
$573.0K – $763.9K
NOI $45,836 @ 7.0% cap · market cap 9.61%
Second Best
Apartment 5plus
$568.7K
$497.6K – $663.5K
NOI $39,809 @ 7.0% cap · market cap 8.35%
Theoretical Best
Office A
$951.0K
$832.1K – $1.11M
NOI $66,571 @ 7.0% cap · market cap 13.96%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
2
Residential units
100%
Occupancy
Multi-tenant
Tenancy
Location Intelligence
Trade Area within ½ mile
313
Businesses Nearby
Explore this area
Business Placement
Demographics for 76119, TX
50,850
Population
16,697
Households
3
Avg Household Size
32
Median Age
8%
College-Educated
66%
High-School Grad
15.9 sq mi
ZIP Area
3,198
Density / Sq Mi
$46,537
Median Household Income
$29,387
Median Earnings
$1,234
Median Rent
$146,100
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Average Price Trend$/SF for Duplexes in Fort Worth, TX
Properties on Market for Duplexes in Fort Worth
Vacancy Rate% for Multifamily in South region
Frequently Asked Questions
What type of property is this?
Duplex - Separate 3-bedroom and 2-bedroom residences feature in-unit laundry and contemporary interior finishes.
Where is this duplex located?
The property is located at 5836 Eastland Street Fort Worth, TX.
What is the asking price?
The asking price for this property is $477,000.
What are key features of this property?
This property features: 2,618 square feet on a 0.08‑acre lot; Two residences: one with 3 bedrooms and 2.5 bathrooms, and one with 2 bedrooms and 2.5 bathrooms; Open living and kitchen areas in both units
