5620 FM 1788 lot 4, Midland, TX 79706
COMMERCIAL - Midland, TX
Property Features for 5620 FM 1788 lot 4
General Information
Taxes and HOA fees
Building Details
Copyright © 2026 Permian Basin Board of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Key Highlights
- 11,375 SF newly constructed building (2025) on 6.182 acres
- Fully insulated warehouse with 10‑ton crane and 3 drive‑through bays
- 2,000 SF office with 7 private offices, conference room, and kitchen/breakroom
Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $218.4k | $19.20 |
| − Vacancy | −$34.9k | −$3.07 |
| EGI | $183.5k | $16.13 |
| − OpEx | −$45.9k | −$4.03 |
| NOI | $137.6k | $12.10 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 79706, TX
Market
Vacancy Rate% for Office in South region