S County Rd 1120, Midland, TX 79706
COMMERCIAL - Midland, TX
- Added:
- Dec 9, 2025
- Days on Market:
- 158
- Last Refresh:
- May 16 at 12:06 pm
Property Features for S County Rd 1120
General Information
- Property type
- Commercial Sale
- Property subtype
- Other
- Property condition
- Under Construction
- Standard status
- Active
- Size
- 10,500 SF
- Lot size
- 4.34 Acres
Taxes and HOA fees
- Tax Description
- Acres: 1.290, BLK: 001, LOT:001, DUNN RANCH ESTATES
- Tax Annual Amount
- 23200
Building Details
- Year built
- 2025
Listing agent Justin Dodd License #9004023 (214) 534-7976
Listing office NRG Realty Group, LLC 6191 St Hwy 161 430, TX (432) 432-7976
Listing date Dec 9, 2025
Copyright © 2026 Permian Basin Board of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- 15‑ton crane ready warehouse with (6) 14'x16' bay doors, with the option for 3 more.
- 400A 480V 3‑phase power.
- Striking two‑story glass entry with 21' ceilings and premium finishes.
- Located on 4.34 acres with fenced perimeter and landscaping.
- 24' eave height.
- Optional 1,500 SF wash bay.
Overview
Financial Insights
Value Estimation Calculated for Warehouse
NOI & Cap Rate Calculator
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
Calculated for Warehouse
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $142.4k | $13.56 |
| − Vacancy | −$7.8k | −$0.75 |
| EGI | $134.5k | $12.81 |
| − OpEx | −$20.2k | −$1.92 |
| NOI | $114.4k | $10.89 |
Alternative Use Scenarios
Current Use by Public Records
Map
- City
- Midland
- County
- Midland
- State
- Texas
- Longitude
- -101.966446
- Latitude
- 32.024882