5608 Hwy 82, Blossom, TX 75416
Dual zoning, multiple access points, and on-site residential space support varied commercial operations.
Property Features for 5608 Hwy 82
General Information
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Top Notch Realty & Associates
Investment Insights
Based on property information with market context.
A 1,920-square-foot barndominium-style residence, built in 2020, provides two suites and an open-concept layout. Additional improvements include an approximately 1,152-square-foot finished pool house, 336-square-foot and 56-square-foot storage buildings, two RV hookups, and dual septic systems. Three access points and direct Hwy 82 frontage provide access to the dual-zoned property, identified as C & RS in the zoning information.
Key Highlights
- 3.179‑acre dual‑zoned property with direct Hwy 82 frontage
- 5,000 sq ft insulated metal shop with 5 bay doors and 12 ft ceilings
- Shop includes HVAC, 220V plugs, office, kitchenette, half bath, and paint room
Financial Insights For Mixed Use
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $75.0k | $15.00 |
| − Vacancy | −$6.0k | −$1.20 |
| EGI | $69.0k | $13.80 |
| − OpEx | −$25.9k | −$5.18 |
| NOI | $43.1k | $8.63 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 75416, TX
Market
Vacancy Rate% for Office in South region
Similar Off Market Nearby
- Savory Sisters Catering — 1200 W Front St, Blossom, TX 75416