538 W Elsmere, San Antonio, TX 78212
Other - San Antonio, TX
Property Features for 538 W Elsmere
General Information
Utilities
Building Details
Copyright © 2026 Engel & Völkers. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Key Highlights
- Rare 3‑unit property in the historic Beacon Hill district.
- Strong rental history and flexible floor plans ideal for investors or owner‑occupants.
- Unit 1: Large 4‑bedroom, 3‑bathroom two‑story residence with sunroom, loft, and fenced yard.
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $65.2k | $17.40 |
| − Vacancy | −$3.6k | −$0.96 |
| EGI | $61.6k | $16.44 |
| − OpEx | −$18.5k | −$4.93 |
| NOI | $43.1k | $11.51 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 78212, TX
Market
Vacancy Rate% for Multifamily in South region