Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    New Duplex in Statesville, NC Title is generated by Realmo AI

    533 Broadway Court, Statesville, NC 28677

    View on Map
    Claim this Listing
    For Sale
    Under Contract
    $470,000

    MULTI_FAMILY - Statesville, NC

    Property size:
    3,070 SF
    Lot size:
    0.18 Acres
    Price / SF:
    $153/SF
    Added:
    Apr 2, 2026
    Days on Market:
    45
    Last Refresh:
    May 16 at 3:06 am

    Property Features for 533 Broadway Court

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Property condition
    Under Construction
    Bedrooms
    6
    Bathrooms
    6
    Rooms
    Laundry Room, Bathroom 3, Bedroom 5, Bathroom 5, Bedroom 1, Bathroom 1, Bedroom 2, Bathroom 6, Bathroom 4, Bedroom 4, Bedroom 6, Bedroom 3, Bathroom 2
    Parking
    4
    Parking features
    On Street, Driveway
    Patio and Porch features
    Patio
    Pets allowed
    Yes
    Interior features
    Attic Stairs Pulldown
    Appliances
    Dishwasher, Disposal, Electric Range, Electric Water Heater, Exhaust Fan, Microwave, Refrigerator, Refrigerator with Ice Maker
    Standard status
    Active Under Contract
    APN
    4744-14-8253.000
    Size
    3,070 SF
    Lot size
    0.18 Acres

    Taxes and HOA fees

    Tax Description
    CITY HOLDINGS GROUP LLC PB87-59

    Utilities

    Sewer type
    Public Sewer
    Heating system
    Forced Air, Central
    Cooling system
    Central Air, Ceiling Fan(s)

    Building Details

    Year built
    2026
    Floors in Building
    2
    Number of units
    2
    Flooring type
    Vinyl
    Building materials
    Vinyl
    Roof type
    Shingle

    We can help!

    Listing Contact
    Tyler Lee

    Listing agent Tyler Lee

    Listing office Keller Williams South Park 5925 Carnegie Blvd. Suite 250, Charlotte, NC

    Listing date Apr 2, 2026

    MLS# 4364567 Listing URL

    Copyright © 2026 Canopy MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • New construction duplex with strong income potential (estimated $3,700/month total rent).
    • Recently appraised for $539,900, offering instant equity.
    • Turnkey property: all appliances (including refrigerators) convey.
    • Two 3‑bedroom, 2.5‑bathroom units totaling 3,070 sq. ft. with premium finishes like LVP flooring, shaker cabinets, and granite countertops.
    • Builder warranty transfers to the new owner.
    • Prime location with easy access to I‑77 and downtown Statesville.

    Overview

    This new construction duplex in Statesville presents an opportunity for investment or owner-occupancy. The property contains two units, each featuring 3 bedrooms and 2.5 bathrooms. The total heated square footage for the duplex is 3,070. Interior finishes include LVP flooring, shaker cabinets, granite countertops, and blinds. Appliances, including refrigerators, are included with the property. Each unit has a private covered rear patio and four off-street parking spaces. The property is located in a central area with convenient access to I-77 and downtown Statesville. The estimated rental income is up to $1,850 per unit, totaling $3,700 per month. A builder warranty transfers to the new owner. The lot size is 0.18 acres.

    Financial Insights

    Value Estimation Calculated for Multifamily LT 5

    Conservative
    $335.7K
    NOI $30,213 @ 9.00% cap · cautious / downside scenario
    Moderate
    $431.6K
    NOI $30,213 @ 7.00% cap · market / base-case scenario
    Aggressive
    $604.3K
    NOI $30,213 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Multifamily LT 5

    Component $ $/SF
    Gross rent $45.3k $14.76
    − Vacancy −$2.2k −$0.70
    EGI $43.2k $14.06
    − OpEx −$12.9k −$4.22
    NOI $30.2k $9.84
    3,070 SF · lease $14.76/SF/yr · vacancy 4.75% · expense 30.00%

    Alternative Use Scenarios

    Best Use
    Multifamily LT 5
    $431.6K
    $377.7K – $503.6K (±1% cap)
    NOI $30,213 @ 7.0% cap · market cap 6.43%
    Second Best
    Apartment 5plus
    $398.7K
    $348.9K – $465.2K (±1% cap)
    NOI $27,911 @ 7.0% cap · market cap 5.94%
    Theoretical Best
    Office A
    $966.3K
    $845.5K – $1.13M (±1% cap)
    NOI $67,638 @ 7.0% cap · market cap 14.39%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Restaurant Law Firm Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Skin Care Clinic

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Statesville
    County
    Iredell
    State
    North Carolina
    Longitude
    -80.881906
    Latitude
    35.780355

    Nearby Similar for Sale

    • $450,000

      Versatile Commercial Property with Income Potential

      Commercial property with multi-parcel opportunity, tenant in place through May 2026.
      2504 Newton Drive, Statesville, NC 28677
      View Details
    • $310,000
      1,522 SF

      Statesville Commercial Property For Sale

      Established 1,522 sq.ft. commercial property in Statesville, North Carolina.
      1512 Davie Avenue, Statesville, NC 28677
      View Details
    • $300,000

      Statesville Income Property Portfolio

      Three income-producing properties in Statesville, generating $1,500/month gross income.
      142 & 146 Delaware Road, Statesville, NC 28625
      View Details
    • $495,000

      Statesville Residential Portfolio For Sale

      Updated, fully leased single-family residential portfolio in Statesville, North Carolina.
      112 Robinette Lane, Statesville, NC 28677
      View Details
    • $650,000
      3,838 SF

      Statesville Medical/Office Ready Property

      Versatile property in a desirable location, ideal for medical/office use.
      744 Hartness Road, Statesville, NC 28677
      View Details
    • $150,000

      Statesville Commercial Opportunity on Salisbury

      Commercial building on 0.88 acre lot with road frontage.
      2874 Salisbury Highway, Statesville, NC 28677
      View Details
    • $599,500

      Mixed-Use Building Near Courthouse

      Two-story building with office and residential spaces near courthouse.
      224 Harrill Street, Statesville, NC 28677
      View Details
    • $895,500
      11,000 SF

      Commercial Building with Leased Spaces

      Commercial building featuring offices, roll-up doors, loading dock, and parking.
      1809 W Front Street, Statesville, NC 28677
      View Details
    • $1,950,000
      7,500 SF

      Versatile Warehouses with Storage Units

      Two warehouses with storage units and expansion potential.
      2313 W Front Street, Statesville, NC 28677
      View Details
    • $485,000

      Statesville Strip Mall For Sale

      Strip mall in prime location with high road frontage.
      2327 Shelton Avenue, Statesville, NC 28677
      View Details
    • $285,000

      Downtown Statesville Office Building

      Centrally located office building across from the Iredell County Courthouse.
      233 Davie Avenue, Statesville, NC 28677
      View Details
    • $775,000

      Statesville Industrial Building with Visibility

      I-40 visible industrial building in Iredell County, suitable for various uses.
      140 Water Tank Road, Statesville, NC 28677
      View Details

    FAQs

    What type of property is this?
    Duplex - New construction duplex with income potential near downtown Statesville.
    Where is this duplex located?
    The property is located at 533 Broadway Court Statesville, NC.
    What is the asking price?
    The asking price for this property is $470,000.
    What are key features of this property?
    This property features: New construction duplex with strong income potential (estimated $3,700/month total rent).; Recently appraised for $539,900, offering instant equity.; Turnkey property: all appliances (including refrigerators) convey.
    (704) 870-1707
    We can help!
    Listing Contact
    Tyler Lee
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    533 Broadway Court, Statesville, NC 28677
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!