Azusa Multifamily Investment
525 North San Gabriel Avenue Azusa, CA 91702
525 North San Gabriel Avenue, Azusa, CA, 91702
$3,200,000
For Sale
$3,200,000
10-unit multifamily property in a desirable San Gabriel Valley location.
Property Size8,318 SF
Lot Size0.28 Acres
Price / SF$384.71
Days on Market115
Property Features for 525 North San Gabriel Avenue
General Information
- Standard status
- Active
- Size
- 8,318 SF
- Lot size
- 0.28 Acres
- Property subtype
- Multifamily
Listing Agency
CBRE - Ontario
(909) 418-2071
Listed by
Eric Chen · License #01489184
(909) 418-2071
Source
Cbre
Added: Mar 25 Checked: Jul 17 at 4:06 am
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of CBRE - Ontario
Investment Insights
Based on property information with market context.
Located in the high-demand Azusa submarket of the San Gabriel Valley, this 10-unit multifamily property presents a compelling investment opportunity. The property is situated north of the 210 Freeway and near the retail corridor of Foothill Boulevard, providing convenient access to destinations such as Target, Costco, and Starbucks. Its location also offers quick access to Downtown Azusa and the Azusa Downtown Station, which connects directly to Pasadena. The property is also a short commute to major employment and entertainment centers including DTLA, Dodger Stadium, Sofi Stadium, and Disneyland. The property, located on a ±12,257 SF parcel, features ±8,300 SF of gross rentable area. The unit mix includes two 1-bedroom/1-bathroom units and eight 2-bedroom/1-bathroom units, averaging 832 SF each. The property is not subject to the Los Angeles Rent Stabilization Ordinance, instead benefiting from AB 1482 provisions. The property features mature landscaping, garage parking or storage, pet-friendly apartments with private patios or porches, updated interiors featuring laminate flooring, and equipped kitchens with oven ranges. The property has potential for additional revenue streams from on-site parking and storage, as well as ADU garage conversions. The property has been professionally managed and has seen capital reinvestment by current ownership over the last year. The location attracts a diverse range of renters, from young professionals to families. The property is located near the San Gabriel Mountains and the San Gabriel River, offering recreational opportunities.
Key Highlights
- Excellent Location: Close to 210 Freeway, Foothill Boulevard retail corridor, Downtown Azusa, and Azusa Downtown Station.
- Strong Income Upside: Opportunity to explore ADU garage conversions and additional revenue streams.
- Desirable Unit Mix: Primarily 2‑bedroom units averaging 832 SF.
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $264.5k | $31.80 |
| − Vacancy | −$21.2k | −$2.54 |
| EGI | $243.4k | $29.26 |
| − OpEx | −$109.5k | −$13.17 |
| NOI | $133.8k | $16.09 |
8,318 SF · lease $31.80/SF/yr · vacancy 8.00% · expense 45.00%
Alternative Uses
Best Use
Apartment 5plus
$1.91M
$1.67M – $2.23M
NOI $133,843 @ 7.0% cap · market cap 4.18%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$4.45M
$3.90M – $5.20M
NOI $311,740 @ 7.0% cap · market cap 9.74%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Apartment buildings
Similar For Sale Nearby
FAQs
What type of property is this?
Apartment building - 10-unit multifamily property in a desirable San Gabriel Valley location.
Where is this apartment building located?
The property is located at 525 North San Gabriel Avenue Azusa, CA.
What is the asking price?
The asking price for this property is $3,200,000.
What are key features of this property?
This property features: Excellent Location: Close to 210 Freeway, Foothill Boulevard retail corridor, Downtown Azusa, and Azusa Downtown Station.; Strong Income Upside: Opportunity to explore ADU garage conversions and additional revenue streams.; Desirable Unit Mix: Primarily 2‑bedroom units averaging 832 SF.
