5205 Kearny Villa Way, San Diego, CA 92123
Two-story office/flex building in Kearny Mesa for sale.
- Added:
- Feb 5, 2026
- Days on Market:
- 141
- Last Refresh:
- Mar 17 at 1:14 pm
Property Features for 5205 Kearny Villa Way
General Information
- Standard status
- Active
- Size
- 26,666 SF
- Lot size
- 0.83 Acres
- Property subtype
- Office
Listing office California Commercial Properties
Listing date Feb 5, 2026
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of California Commercial Properties
HighLights
- Owner/User office–flex opportunity with multiple vacant units for immediate occupancy.
- In‑place tenancy generating approximately $37,144/month in rental income.
- IL‑2‑1 zoning allows for a wide range of office, flex, and light industrial uses.
- Immediate access to SR‑163 and SR‑52.
- ±26,666 SF two‑story office/flex building on a ±36,155 SF (0.83‑acre) lot.
- Mezzanine warehouse space with two (2) roll‑up doors.
Overview
Local Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $800.0k | $30.00 |
| − Vacancy | −$113.6k | −$4.26 |
| EGI | $686.4k | $25.74 |
| − OpEx | −$171.6k | −$6.44 |
| NOI | $514.8k | $19.31 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- San Diego
- County
- San Diego
- State
- California
- Longitude
- -117.1398302
- Latitude
- 32.8293374