Search
Two-Unit Duplex Residential Income
For Sale
$250,000

520 GILMORE Street, Vineland, NJ 08360

MULTI_FAMILY - Other - VINELAND, NJ

Property Size1,395 SF
Lot Size0.16 Acres
Price / SF$179.21
Days on Market12

Property Features for 520 GILMORE Street

General Information

Property type Residential Multi Family
Property subtype Duplex
Rooms Basement, Family Room
Parking 3
Parking features Driveway, On Street
Interior features Bathroom - Tub Shower, Family Room Off Kitchen, Floor Plan - Traditional, Bathroom - Stall Shower
Elementary school district CITY OF VINELAND BOARD OF EDUCATION
Middle school district CITY OF VINELAND BOARD OF EDUCATION
High school district CITY OF VINELAND BOARD OF EDUCATION
Standard status Active
Size 1,395 SF
Lot size 0.16 Acres

Taxes and HOA fees

Tax Annual Amount 3888

Utilities

Heating system Forced Air

Amenities

front porch
shared backyard
garden area
washer and dryer

Building Details

Year built 1915
Number of units 1
Architectural style Other
Listing Agency: Keller Williams Prime Realty · Keller Williams Realty
Listed By: Sarah Johnson · License #1643686
Added: Jul 28 Changed: Aug 5 Last Checked: Aug 8 at 9:06PM
MLS# NJCB2031930

Copyright © 2026 Bright MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

Investment Insights

Based on property information with market context.

This duplex property offers an upstairs and a downstairs unit, each with 2 bedrooms and 1 bathroom. The downstairs unit includes a large front porch and has vinyl plank and tile flooring, with a tub/shower combination in the bathroom. The upstairs unit includes a shower stall in its bathroom. Basement space houses the HVAC, including a forced air oil and gas heater, along with updated hot water heaters (electric and gas), and also provides washer and dryer area. A shared back yard includes a large garden area.

The property is located on a quiet street off Park Avenue in Vineland, close to shopping areas, downtown, and the city park.

Both units are described as being on month-to-month leases, supporting an owner-occupant or investment purchase for an immediate transition.

Key Highlights

  • Duplex with two units in the heart of Vineland on a quiet street off Park Avenue
  • Upstairs unit: 2 bedrooms and 1 bath; shower stall
  • Downstairs unit: 2 bedrooms and 1 bath with tub/shower combo; large front porch; currently rents for $1,000/month

Financial Insights

Estimated NOI and Cap Rate

NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$18,142
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
7.26%
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$362,840 $362.8K
Cap Rate 7%
$259,171 $259.2K
Cap Rate 9%
$201,578 $201.6K
Market Conditions
NOI Build-Up for 1,395 SF Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent. EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs. OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements. NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$27.6K $19.80/SF
− Vacancy
−$1.7K −$1.22/SF
EGI
$25.9K $18.58/SF
− OpEx
−$7.8K −$5.57/SF
NOI
$18.1K $13.00/SF
Area
Cumberland County, NJ
Vacancy
6.17%
Lease Rate
$19.80 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$362,840
Cap Rate 7%
$259,171
Cap Rate 9%
$201,578

Alternative Uses

Best Use
Multifamily LT 5
$259.2K
$226.8K – $302.4K (±1% cap)
NOI $18,142 @ 7.0% cap · market cap 7.26%
Second Best
Apartment 5plus
$238.6K
$208.8K – $278.4K (±1% cap)
NOI $16,701 @ 7.0% cap · market cap 6.68%
Theoretical Best
Office A
$2.09M
$1.83M – $2.44M (±1% cap)
NOI $146,622 @ 7.0% cap · market cap 58.65%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Current Use

Duplexes

Suggested Use

Top Pick Parking Lot & Garage (Bike/Boat/Book/etc) Store Electrical Service Storage Facility Skin Care Clinic Locksmith

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

2
Residential units

Location Intelligence

Trade Area within ½ mile

882
Businesses Nearby

Demographics for 08360, NJ

43,043
Population
16,797
Households
2.6
Avg Household Size
38
Median Age
17%
College-Educated
79%
High-School Grad
44.3 sq mi
ZIP Area
972
Density / Sq Mi
$62,604
Median Household Income
$37,236
Median Earnings
$1,164
Median Rent
$199,600
Median Home Value

Market

Vacancy Rate% for Multifamily in Northeast region

4% 2022
4.6% 2023
5.3% 2024
5.6% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Duplex - Duplex in Vineland with two 2-bedroom, 1-bath units plus shared basement utility space with HVAC.
Where is this duplex located?
The property is located at 520 GILMORE Street Vineland, NJ.
What is the asking price?
The asking price for this property is $250,000.
What are key features of this property?
This property features: Duplex with two units in the heart of Vineland on a quiet street off Park Avenue; Upstairs unit: 2 bedrooms and 1 bath; shower stall; Downstairs unit: 2 bedrooms and 1 bath with tub/shower combo; large front porch; currently rents for $1,000/month
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message