52-16 Roosevelt Avenue #B1, Woodside, NY 11377
High ceilings complement a flexible layout and separate storage area.
Property Features for 52-16 Roosevelt Avenue #B1
General Information
Additional Details
Taxes and HOA fees
Amenities
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Style And Haus NYC LLC
Investment Insights
Based on property information with market context.
The property is located at 52-16 Roosevelt Avenue #B1 in Woodside, NY 11377, with public transportation nearby. The condominium is designated as ICAP commercial and includes a tax abatement structured for 25 years.
Key Highlights
- Approximately 3,046 SF of main‑level commercial condominium space
- Additional 2,354 SF of dedicated cellar storage
- High ceilings and street‑level presence
Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $272.2k | $50.40 |
| − Vacancy | −$35.1k | −$6.50 |
| EGI | $237.1k | $43.90 |
| − OpEx | −$59.3k | −$10.97 |
| NOI | $177.8k | $32.92 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 11377, NY
Market
Vacancy Rate% for Office in Northeast region