Retail Space with Long-Term
For Sale
$5,048,000
5170 W 113th Ave, Westminster, CO 80031
A new 20-year lease provides scheduled 3.50% annual rental increases and a corporate guaranty.
Property Size13,118 SF
Price / SF$384.81
Days on Market71
Property Features for 5170 W 113th Ave
General Information
Standard status
Active
Size
13,118 SF
Property subtype
Child Care
Lease Type
Absolute Net
Amenities
Corporate Guaranty from Top 10 Operator in the Country (110+ Locations)
New 20-Year Lease with 3.50% Annual Rental Increases
Located in the Highly Affluent Westminster, CO Market (Denver MSA)
Absolute Net Lease with Modest Rental Rate
17 Feeder Schools are Located Within a 3-Mile Radius
Building Details
Building Size
13,118 SF
Tenancy
Single
Listing Agency:
Marcus & Millichap - Denver
Listed By:
Adam Lewis · License #License(s) CO: ER100091205
(303) 328-2000
Source:
Marcusmillichap
Added: Aug 14
Changed: Oct 10
Last Checked: Oct 23 at 3:25AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Marcus & Millichap - Denver
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This retail property contains 13,118 square feet and was constructed in 2001. The asset is located at 5170 West 113th Avenue in Westminster, Colorado, within the Denver MSA.
A new 20-year lease is in place, with contractual 3.50% annual rental increases. Lease support includes a corporate guaranty associated with an organization operating 110+ locations.
A new 20-year lease is in place, with contractual 3.50% annual rental increases. Lease support includes a corporate guaranty associated with an organization operating 110+ locations.
Key Highlights
- 13,118‑square‑foot retail property
- New 20‑year lease
- 3.50% annual rental increases
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$159,826
Cap Rate
3.17%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$3,196,520
$3.2M
Cap Rate 7%
$2,283,229
$2.3M
Cap Rate 9%
$1,775,844
$1.8M
Market Conditions
NOI Build-Up for 13,118 SF
Gross rent
$248.7K $18.96/SF
− Vacancy
−$20.4K −$1.55/SF
EGI
$228.3K $17.41/SF
− OpEx
−$68.5K −$5.22/SF
NOI
$159.8K $12.18/SF
Area
Westminster, CO
Vacancy
8.20%
Lease Rate
$18.96 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$3,196,520
Cap Rate 7%
$2,283,229
Cap Rate 9%
$1,775,844
Alternative Uses
Best Use
Retail
$2.28M
$2.00M – $2.66M
NOI $159,826 @ 7.0% cap · market cap 3.17%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$3.83M
$3.35M – $4.47M
NOI $268,394 @ 7.0% cap · market cap 5.32%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Current Use
Lease Details
Single-tenant
Tenancy
Location Intelligence
Trade Area within ½ mile
385
Businesses Nearby
Explore this area
Business Placement
Demographics for 80031, CO
37,254
Population
15,377
Households
2.4
Avg Household Size
39
Median Age
44%
College-Educated
89%
High-School Grad
8.4 sq mi
ZIP Area
4,435
Density / Sq Mi
$106,244
Median Household Income
$56,470
Median Earnings
$1,911
Median Rent
$499,200
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Retail in West region
Frequently Asked Questions
What type of property is this?
Retail space - A new 20-year lease provides scheduled 3.50% annual rental increases and a corporate guaranty.
Where is this retail space located?
The property is located at 5170 W 113th Ave Westminster, CO.
What is the asking price?
The asking price for this property is $5,048,000.
What are key features of this property?
This property features: 13,118‑square‑foot retail property; New 20‑year lease; 3.50% annual rental increases
