Silvercrest Park Model with Covered
For Sale
$149,000
517-84136 Avenue 44, Indio, CA 92201
2007 corner-lot home with upgraded bathroom finishes, outdoor living space, and access to extensive resort amenities.
Property Size400 SF
Price / SF$372.50
Days on Market230
Property Features for 517-84136 Avenue 44
General Information
Standard status
Active
Size
400 SF
Property subtype
Manufactured In Park
Additional Details
Multifamily Units
1
Amenities
Covered Deck
outdoor patio furniture
iron railings
small creek
shed with W/D and cabinets
Mini Split A/C
Skylight in Bathroom
tile upgraded bathroom
kitchen appliances
ceiling fans
clubhouses
satellite buildings with laundry, mailboxes, heated pools/spas
golf course
putting course
chipping/putting greens
tennis courts
pickle ball courts
shuffleboard courts
horseshoe pitch
fitness center
clubs and classes
Building Details
Year Built
2007
Buildings
1
Listing Agency:
Coldwell Banker Realty
(760) 345-2527
Listed By:
James Richmond · License #01729522
(760) 844-2030
Source:
Exprealty
Added: Jan 15
Changed: Aug 31
Last Checked: Sep 2 at 2:24AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Coldwell Banker Realty
Investment Insights
Based on property information with market context.
This 2007 Silvercrest park model occupies a corner lot at Rancho Casa Blanca and includes a covered deck with tile flooring, patio furniture, and iron railings. A small creek borders the rear of the deck area. Inside, the home features laminate flooring, blinds, mini-split air conditioning, art niches, two ceiling fans, and a bathroom skylight. The remodeled bathroom includes tile finishes and a mosaic floor, while the kitchen is equipped with a microwave/convection oven, gas cooktop, refrigerator, Corian counters, and illuminated china-cabinet storage. A separate shed provides washer and dryer connections and cabinetry, and the home includes storage beneath the queen bed.
Rancho Casa Blanca is a 55+ active lifestyle resort where owners own the land. The community spans 80 acres and includes 801 park model homes or RV sites, two clubhouses, four satellite buildings, laundry facilities, mailboxes, heated pools, and spas. Recreation includes an 18-hole par 3 golf course, a 9-hole putting course, tennis, pickleball, shuffleboard, horseshoes, a fitness center, and more than 60 clubs and classes. The property is located at 517-84136 Avenue 44 in Indio, California.
Rancho Casa Blanca is a 55+ active lifestyle resort where owners own the land. The community spans 80 acres and includes 801 park model homes or RV sites, two clubhouses, four satellite buildings, laundry facilities, mailboxes, heated pools, and spas. Recreation includes an 18-hole par 3 golf course, a 9-hole putting course, tennis, pickleball, shuffleboard, horseshoes, a fitness center, and more than 60 clubs and classes. The property is located at 517-84136 Avenue 44 in Indio, California.
Key Highlights
- 2007 Silvercrest park model on a corner lot
- Covered deck with tile flooring, patio furniture, iron railings, and a small creek behind it
- Kitchen includes microwave/convection oven, gas cooktop, refrigerator, and Corian counters
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$6,475
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
4.35%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$129,500
$129.5K
Cap Rate 7%
$92,500
$92.5K
Cap Rate 9%
$71,944
$71.9K
Market Conditions
NOI Build-Up for 400 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$12.0K $30.00/SF
− Vacancy
−$228 −$0.57/SF
EGI
$11.8K $29.43/SF
− OpEx
−$5.3K −$13.24/SF
NOI
$6.5K $16.19/SF
Area
Riverside County, CA
Vacancy
1.90%
Lease Rate
$30.00 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$129,500
Cap Rate 7%
$92,500
Cap Rate 9%
$71,944
Alternative Uses
Best Use
Apartment 5plus
$92.5K
$80.9K – $107.9K
NOI $6,475 @ 7.0% cap · market cap 4.35%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$119.8K
$104.9K – $139.8K
NOI $8,388 @ 7.0% cap · market cap 5.63%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Current Use
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
392
Businesses Nearby
Explore this area
Business Placement
Demographics for 92201, CA
66,989
Population
26,241
Households
2.6
Avg Household Size
35
Median Age
16%
College-Educated
70%
High-School Grad
16.2 sq mi
ZIP Area
4,135
Density / Sq Mi
$66,663
Median Household Income
$35,527
Median Earnings
$1,349
Median Rent
$372,800
Median Home Value
Market
Vacancy Rate% for Multifamily in West region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Mobile home & RV park - 2007 corner-lot home with upgraded bathroom finishes, outdoor living space, and access to extensive resort amenities.
Where is this mobile home & rv park located?
The property is located at 517-84136 Avenue 44 Indio, CA.
What is the asking price?
The asking price for this property is $149,000.
What are key features of this property?
This property features: 2007 Silvercrest park model on a corner lot; Covered deck with tile flooring, patio furniture, iron railings, and a small creek behind it; Kitchen includes microwave/convection oven, gas cooktop, refrigerator, and Corian counters
