Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Mixed-Use Property with Rental Income Title is generated by Realmo AI

    515 Swan St, Dunkirk, NY 14048

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $134,900

    4380 SF mixed-use property with business and rental potential.

    Type:Commercial
    Lot size:
    0.22 Acres
    Added:
    Nov 27, 2025
    Days on Market:
    176
    Last Refresh:
    May 19 at 9:56 pm

    Property Features for 515 Swan St

    General Information

    Standard status
    Active
    Lot size
    0.22 Acres
    Property subtype
    Commercial

    Building Details

    Year Built
    1883

    We can help!

    Listing Contact
    Kara Saletta

    Listing agent Kara Saletta

    Listing office

    Listing date Nov 27, 2025

    Source Elliman

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Kara Saletta

    HighLights

    • Large 4380 sq ft property offers multiple possibilities.
    • Upstairs apartment features 2 bedrooms and 2 bathrooms, a new kitchen, dining room, and living room.
    • Recent upgrades include newer electric, newer plumbing, and a newer roof.
    • Redone hardwood floors and fresh paint throughout the upstairs apartment.
    • Separate entrances to the upper apartment provide flexibility and privacy.
    • Ample parking spaces in the back with a back entrance to the lower portion.

    Overview

    This 4380 square foot mixed-use property offers multiple possibilities. Currently configured with a business downstairs and a rental unit upstairs, the layout can be adapted for single-family use if desired. The downstairs area includes a half bath, a small kitchen, and six small rooms. The upstairs rental features two bedrooms, two bathrooms, a kitchen, a dining room, and a living room. Recent renovations include refinished hardwood floors, fresh paint, and a new kitchen in the upstairs apartment. The building benefits from updated electrical and plumbing systems, as well as a newer roof. A side entrance provides access to the upper apartment, with an additional entrance from the lower portion. Ample parking is available in the back, along with a back entrance to the lower level. The side yard includes a small fenced area for the upper apartment.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Dr. Richard Milazzo Physician Susan Delong Physician Hello Gorgeous Hair Salon

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Pharmacy

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Dunkirk
    County
    Chautauqua
    State
    New York
    Longitude
    -79.3372
    Latitude
    42.4801

    Nearby Similar for Sale

    • $112,000
      3,036 SF

      Spacious Multi-Unit Home Near Lake

      Large home with potential for multiple units near the lake.
      35 Genet Street, Dunkirk, NY 14048
      View Details
    • $750,000
      7,000 SF

      Auto/Truck Garage on 10 Acres

      Well-equipped auto/truck service facility for sale or lease.
      4849 W Lake Rd, Dunkirk, NY 14048
      View Details
    • $749,999
      8,000 SF

      Auto/Truck Garage on 10 Acres

      Auto/truck garage with office and warehouse space on 10 acres.
      4849 West Lake Road, Dunkirk, NY 14048
      View Details
    • $1,490,000
      38,535 SF

      Former SUNY Campus For Sale

      38,535 SF building on 9.8 acres near I-90.
      10807 Bennett Rd, Dunkirk, NY 14048
      View Details
    • $1,600,000
      13,944 SF

      Waterfront Restaurant and Banquet Venue

      Turnkey restaurant/banquet venue with seating for 450+ overlooking Chadwick Bay.
      6 Lake Shore Dr W, Dunkirk, NY 14048
      View Details
    • $50,000
      4,201 SF

      Dunkirk Multi-Family Renovation Opportunity

      Two-unit property in Dunkirk, ready for renovation.
      501 Deer St, Dunkirk, NY 14048
      View Details
    • $199,000
      5,690 SF

      Turnkey Restaurant and Retail Spaces

      Profitable restaurant and retail property in revitalizing downtown Dunkirk.
      332 Central Ave, Dunkirk, NY
      View Details
    • $799,000
      38,535 SF

      Former SUNY Campus Available

      Turn-key 38,535 SF former campus for lease.
      10807 Bennett Rd, Dunkirk, NY
      View Details
    • $1,409,898
      6,131 SF

      Advance Auto Parts Investment Property

      6,131 SF Advance Auto Parts NN asset for sale.
      4029 Vineyard Dr, Dunkirk, NY
      View Details
    • $98,000

      Dunkirk Two-Family Investment Property

      Two-family home in Dunkirk, NY, near Lake Erie.
      306 Lord St, Dunkirk, NY 14048
      View Details
    • $84,000
      4,201 SF

      Dunkirk Multifamily Renovation Opportunity

      Two-unit multifamily property ready for renovation on a corner lot.
      501 DEER ST, DUNKIRK, NY 14048
      View Details
    • $114,000

      Multi Family

      241 Lincoln Ave, Dunkirk, NY 14048
      View Details

    FAQs

    What type of property is this?
    Mixed-use property - 4380 SF mixed-use property with business and rental potential.
    Where is this mixed-use property located?
    The property is located at 515 Swan St Dunkirk, NY.
    What is the asking price?
    The asking price for this property is $134,900.
    What are key features of this property?
    This property features: Large 4380 sq ft property offers multiple possibilities.; Upstairs apartment features **2 bedrooms and 2 bathrooms**, a new kitchen, dining room, and living room.; Recent upgrades include newer electric, newer plumbing, and a newer roof.
    (716) 467-3484
    We can help!
    Listing Contact
    Kara Saletta
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    515 Swan St, Dunkirk, NY 14048
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!